XML 37 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Net carrying value of intangible assets
The following table shows the net carrying value of the Corporation’s intangible assets:
 
 
June 30,
2016
 
December 31,
2015
 
June 30,
2015
 
 
(In thousands)
Goodwill
 
$
286,867

 
$
287,393

 
$
285,512

Other intangible assets:
 
 
 
 
 
 
Core deposit intangible assets
 
$
24,429

 
$
26,654

 
$
28,353

Non-compete intangible assets
 
164

 
328

 
541

Mortgage servicing rights
 
9,677

 
11,122

 
12,307

Total other intangible assets
 
$
34,270

 
$
38,104

 
$
41,201

Carrying amount, accumulated amortization and amortization expense of core deposit intangible assets
The following table sets forth the carrying amount, accumulated amortization and amortization expense of core deposit intangible assets that are amortizable and arose from business combinations or other acquisitions:
 
 
June 30,
2016
 
December 31,
2015
 
June 30,
2015
 
 
(In thousands)
Gross original amount
 
$
40,055

 
$
40,055

 
$
39,355

Accumulated amortization
 
15,626

 
13,401

 
11,002

Carrying amount
 
$
24,429


$
26,654

 
$
28,353

Amortization expense for the three months ended June 30
 
$
1,113

 
 
 
$
952

Amortization expense for the six months ended June 30
 
$
2,225

 
 
 
$
1,743

Net carrying value, fair value of MSRs and loans Corporation servicing for others
The following shows the net carrying value and fair value of MSRs and the total loans that the Corporation is servicing for others:
 
 
June 30,
2016
 
December 31,
2015
 
June 30,
2015
 
 
(In thousands)
Net carrying value of MSRs
 
$
9,677

 
$
11,122

 
$
12,307

Fair value of MSRs
 
$
12,493

 
$
15,542

 
$
16,602

Valuation allowance
 
$
412

 
$

 
$

Loans serviced for others that have servicing rights capitalized
 
$
2,014,986

 
$
2,082,899

 
$
2,193,067

Activity for capitalized MSRs
The following table shows the activity for capitalized MSRs:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2016
 
2015
 
2016
 
2015
 
 
(In thousands)
Balance at beginning of period
 
$
10,478

 
$
11,583

 
$
11,122

 
$
12,217

Acquired in Monarch acquisition
 

 
1,284

 

 
1,284

Additions
 
586

 
415

 
917

 
815

Amortization
 
(975
)
 
(1,175
)
 
(1,950
)
 
(2,209
)
Change in valuation allowance
 
(412
)
 
200

 
(412
)
 
200

Balance at end of period
 
$
9,677

 
$
12,307

 
$
9,677

 
$
12,307