XML 36 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans (Tables)
6 Months Ended
Jun. 30, 2016
Receivables [Abstract]  
Summary of loans under portfolio
A summary of loans follows:
 
 
June 30,
2016
 
December 31,
2015
 
June 30,
2015
 
 
(In thousands)
Commercial loan portfolio:
 
 
 
 
 
 
Commercial
 
$
1,953,301

 
$
1,905,879

 
$
1,754,873

Commercial real estate
 
2,157,733

 
2,112,162

 
2,243,513

Real estate construction and land development
 
285,848

 
232,076

 
112,312

Subtotal
 
4,396,882

 
4,250,117

 
4,110,698

Consumer loan portfolio:
 
 
 
 
 
 
Residential mortgage
 
1,494,192

 
1,429,636

 
1,310,167

Consumer installment
 
1,048,622

 
877,457

 
887,907

Home equity
 
707,573

 
713,937

 
725,971

Subtotal
 
3,250,387

 
3,021,030

 
2,924,045

Total loans
 
$
7,647,269

 
$
7,271,147

 
$
7,034,743

Recorded investment of loans in the commercial loan portfolio by risk rating categories
The following schedule presents the recorded investment of loans in the commercial loan portfolio by risk rating categories at June 30, 2016December 31, 2015 and June 30, 2015:
 
 
Commercial
 
Commercial Real Estate
 
Real Estate
Construction and Land Development
 
Total
 
 
(In thousands)
June 30, 2016
 
 
 
 
 
 
 
 
Originated Portfolio:
 
 
 
 
 
 
 
 
Risk Grades 1-5
 
$
1,537,612

 
$
1,479,365

 
$
239,194

 
$
3,256,171

Risk Grade 6
 
46,202

 
36,814

 
843

 
83,859

Risk Grade 7
 
35,602

 
15,434

 
517

 
51,553

Risk Grade 8
 
14,577

 
21,324

 
496

 
36,397

Risk Grade 9
 

 
1

 

 
1

Subtotal
 
1,633,993

 
1,552,938

 
241,050

 
3,427,981

Acquired Portfolio:
 
 
 
 
 
 
 
 
Risk Grades 1-5
 
292,492

 
554,352

 
40,671

 
887,515

Risk Grade 6
 
15,352

 
20,746

 
1,500

 
37,598

Risk Grade 7
 
8,448

 
23,879

 
1,229

 
33,556

Risk Grade 8
 
3,016

 
5,818

 
1,398

 
10,232

Risk Grade 9
 

 

 

 

Subtotal
 
319,308

 
604,795

 
44,798

 
968,901

Total
 
$
1,953,301

 
$
2,157,733

 
$
285,848

 
$
4,396,882

December 31, 2015
 
 
 
 
 
 
 
 
Originated Portfolio:
 
 
 
 
 
 
 
 
Risk Grades 1-5
 
$
1,418,301

 
$
1,341,202

 
$
183,323

 
$
2,942,826

Risk Grade 6
 
34,727

 
31,036

 
180

 
65,943

Risk Grade 7
 
39,933

 
26,658

 
1,123

 
67,714

Risk Grade 8
 
26,459

 
25,163

 
521

 
52,143

Risk Grade 9
 
2,095

 

 

 
2,095

Subtotal
 
1,521,515

 
1,424,059

 
185,147

 
3,130,721

Acquired Portfolio:
 
 
 
 
 
 
 
 
Risk Grades 1-5
 
340,782

 
629,430

 
41,683

 
1,011,895

Risk Grade 6
 
28,321

 
23,926

 
2,556

 
54,803

Risk Grade 7
 
11,607

 
29,975

 
1,537

 
43,119

Risk Grade 8
 
3,654

 
4,772

 
1,153

 
9,579

Risk Grade 9
 

 

 

 

Subtotal
 
384,364

 
688,103

 
46,929

 
1,119,396

Total
 
$
1,905,879

 
$
2,112,162

 
$
232,076

 
$
4,250,117

June 30, 2015
 
 
 
 
 
 
 
 
Originated Portfolio:
 
 
 
 
 
 
 
 
Risk Grades 1-5
 
$
1,269,091

 
$
1,273,725

 
$
97,364

 
$
2,640,180

Risk Grade 6
 
32,189

 
34,677

 
433

 
67,299

Risk Grade 7
 
41,316

 
29,737

 
2,127

 
73,180

Risk Grade 8
 
17,260

 
25,283

 
502

 
43,045

Risk Grade 9
 

 
4

 

 
4

Subtotal
 
1,359,856

 
1,363,426

 
100,426

 
2,823,708

Acquired Portfolio:
 
 
 
 
 
 
 
 
Risk Grades 1-5
 
347,914

 
820,400

 
10,139

 
1,178,453

Risk Grade 6
 
29,412

 
22,796

 
71

 
52,279

Risk Grade 7
 
13,910

 
30,288

 
119

 
44,317

Risk Grade 8
 
3,781

 
6,603

 
1,557

 
11,941

Risk Grade 9
 

 

 

 

Subtotal
 
395,017

 
880,087

 
11,886

 
1,286,990

Total
 
$
1,754,873

 
$
2,243,513

 
$
112,312

 
$
4,110,698

Recorded investment of loans in the consumer loan portfolio based on the credit risk profile of loans in a performing and nonperforming status
The following schedule presents the recorded investment of loans in the consumer loan portfolio based on loans in a performing status and loans in a nonperforming status at June 30, 2016, December 31, 2015 and June 30, 2015:
 
 
Residential Mortgage
 
Consumer
Installment
 
Home Equity
 
Total
Consumer
 
 
(In thousands)
June 30, 2016
 
 
 
 
 
 
 
 
Originated Loans:
 
 
 
 
 
 
 
 
Performing
 
$
1,299,382

 
$
1,041,978

 
$
598,283

 
$
2,939,643

Nonperforming
 
7,983

 
285

 
3,042

 
11,310

Subtotal
 
1,307,365

 
1,042,263

 
601,325

 
2,950,953

Acquired Loans:
 
 
 
 
 
 
 
 
Performing
 
185,492

 
6,298

 
105,360

 
297,150

Nonperforming
 
1,335

 
61

 
888

 
2,284

Subtotal
 
186,827

 
6,359

 
106,248

 
299,434

Total
 
$
1,494,192

 
$
1,048,622

 
$
707,573

 
$
3,250,387

December 31, 2015
 
 
 
 
 
 
 
 
Originated Loans:
 
 
 
 
 
 
 
 
Performing
 
$
1,207,945

 
$
868,975

 
$
587,566

 
$
2,664,486

Nonperforming
 
9,030

 
451

 
3,246

 
12,727

Subtotal
 
1,216,975

 
869,426

 
590,812

 
2,677,213

Acquired Loans:
 
 
 
 
 
 
 
 
Performing
 
210,580

 
7,984

 
122,118

 
340,682

Nonperforming
 
2,081

 
47

 
1,007

 
3,135

Subtotal
 
212,661

 
8,031

 
123,125

 
343,817

Total
 
$
1,429,636

 
$
877,457

 
$
713,937

 
$
3,021,030

June 30, 2015
 
 
 
 
 
 
 
 
Originated Loans:
 
 
 
 
 
 
 
 
Performing
 
$
1,058,696

 
$
871,543

 
$
584,520

 
$
2,514,759

Nonperforming
 
9,793

 
393

 
2,357

 
12,543

Subtotal
 
1,068,489

 
871,936

 
586,877

 
2,527,302

Acquired Loans:
 
 
 
 
 
 
 
 
Performing
 
238,698

 
15,966

 
138,086

 
392,750

Nonperforming
 
2,980

 
5

 
1,008

 
3,993

Subtotal
 
241,678

 
15,971

 
139,094

 
396,743

Total
 
$
1,310,167

 
$
887,907

 
$
725,971

 
$
2,924,045

Summary of nonperforming loans
A summary of nonperforming loans follows:
 
 
June 30,
2016
 
December 31,
2015
 
June 30,
2015
 
 
(In thousands)
Nonaccrual loans:
 
 
 
 
 
 
Commercial
 
$
14,577

 
$
28,554

 
$
17,260

Commercial real estate
 
21,325

 
25,163

 
25,287

Real estate construction and land development
 
496

 
521

 
502

Residential mortgage
 
5,343

 
5,557

 
6,004

Consumer installment
 
285

 
451

 
393

Home equity
 
1,971

 
1,979

 
1,769

Total nonaccrual loans
 
43,997

 
62,225

 
51,215

Accruing loans contractually past due 90 days or more as to interest or principal payments:
 
 
 
 
 
 
Commercial
 
3

 
364

 
711

Commercial real estate
 
3

 
254

 
56

Residential mortgage
 
407

 
402

 
424

Home equity
 
1,071

 
1,267

 
588

Total accruing loans contractually past due 90 days or more as to interest or principal payments
 
1,484

 
2,287

 
1,779

Nonperforming TDRs:
 
 
 
 
 
 
Commercial loan portfolio
 
14,240

 
16,297

 
14,547

Consumer loan portfolio
 
2,233

 
3,071

 
3,365

Total nonperforming TDRs
 
16,473

 
19,368

 
17,912

Total nonperforming loans
 
$
61,954

 
$
83,880

 
$
70,906

Schedule of Impaired loans by classes
The following schedule presents impaired loans by classes of loans at June 30, 2016December 31, 2015 and June 30, 2015:
 
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Valuation
Allowance
 
 
(In thousands)
June 30, 2016
 
 
 
 
 
 
Impaired loans with a valuation allowance:
 
 
 
 
 
 
Commercial
 
$
3,764

 
$
3,769

 
$
2,582

Commercial real estate
 
3,270

 
3,438

 
472

Residential mortgage
 
20,745

 
20,745

 
163

Subtotal
 
27,779

 
27,952

 
3,217

Impaired loans with no related valuation allowance:
 
 
 
 
 
 
Commercial
 
34,633

 
43,576

 

Commercial real estate
 
47,894

 
58,312

 

Real estate construction and land development
 
2,196

 
3,770

 

Residential mortgage
 
6,678

 
7,365

 

Consumer installment
 
347

 
365

 

Home equity
 
2,859

 
3,084

 

Subtotal
 
94,607

 
116,472

 

Total impaired loans:
 
 
 
 
 
 
Commercial
 
38,397

 
47,345

 
2,582

Commercial real estate
 
51,164

 
61,750

 
472

Real estate construction and land development
 
2,196

 
3,770

 

Residential mortgage
 
27,423

 
28,110

 
163

Consumer installment
 
347

 
365

 

Home equity
 
2,859

 
3,084

 

Total
 
$
122,386

 
$
144,424

 
$
3,217

December 31, 2015
 
 
 
 
 
 
Impaired loans with a valuation allowance:
 
 
 
 
 
 
Commercial
 
$
18,898

 
$
19,426

 
$
5,700

Commercial real estate
 
4,448

 
4,688

 
497

Residential mortgage
 
21,037

 
21,037

 
192

Subtotal
 
44,383

 
45,151

 
6,389

Impaired loans with no related valuation allowance:
 
 
 
 
 
 
Commercial
 
31,039

 
37,703

 

Commercial real estate
 
53,518

 
69,130

 

Real estate construction and land development
 
2,136

 
3,108

 

Residential mortgage
 
7,638

 
8,644

 

Consumer installment
 
498

 
512

 

Home equity
 
2,986

 
3,270

 

Subtotal
 
97,815

 
122,367

 

Total impaired loans:
 
 
 
 
 
 
Commercial
 
49,937

 
57,129

 
5,700

Commercial real estate
 
57,966

 
73,818

 
497

Real estate construction and land development
 
2,136

 
3,108

 

Residential mortgage
 
28,675

 
29,681

 
192

Consumer installment
 
498

 
512

 

Home equity
 
2,986

 
3,270

 

Total
 
$
142,198

 
$
167,518

 
$
6,389

 
 
 
 
 
 
 
 
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Valuation
Allowance
 
 
(In thousands)
June 30, 2015
 
 
 
 
 
 
Impaired loans with a valuation allowance:
 
 
 
 
 
 
Commercial
 
$
4,044

 
$
4,137

 
$
718

Commercial real estate
 
2,789

 
2,948

 
603

Residential mortgage
 
20,970

 
20,970

 
260

Subtotal
 
27,803

 
28,055

 
1,581

Impaired loans with no related valuation allowance:
 
 
 
 
 
 
Commercial
 
32,461

 
38,160

 

Commercial real estate
 
56,052

 
78,490

 

Real estate construction and land development
 
2,393

 
4,175

 

Residential mortgage
 
8,984

 
8,984

 

Consumer installment
 
398

 
398

 

Home equity
 
2,778

 
2,778

 

Subtotal
 
103,066

 
132,985

 

Total impaired loans:
 
 
 
 
 
 
Commercial
 
36,505

 
42,297

 
718

Commercial real estate
 
58,841

 
81,438

 
603

Real estate construction and land development
 
2,393

 
4,175

 

Residential mortgage
 
29,954

 
29,954

 
260

Consumer installment
 
398

 
398

 

Home equity
 
2,778

 
2,778

 

Total
 
$
130,869

 
$
161,040

 
$
1,581

Schedule presents information related to impaired loans
The following schedule presents information related to impaired loans for the three and six months ended June 30, 2016 and 2015:
 
 
Three Months Ended June 30, 2016
 
Six Months Ended June 30, 2016
 
 
Average
Recorded
Investment
 
Interest Income
Recognized
While on
Impaired Status
 
Average
Recorded
Investment
 
Interest Income
Recognized
While on
Impaired Status
 
 
(In thousands)
Commercial
 
$
38,606

 
$
348

 
$
41,811

 
$
677

Commercial real estate
 
53,723

 
391

 
55,839

 
849

Real estate construction and land development
 
2,265

 
26

 
2,166

 
51

Residential mortgage
 
27,418

 
356

 
27,755

 
722

Consumer installment
 
330

 
1

 
359

 
2

Home equity
 
2,791

 
13

 
3,022

 
28

Total
 
$
125,133

 
$
1,135

 
$
130,952

 
$
2,329

 
 
Three Months Ended June 30, 2015
 
Six Months Ended June 30, 2015
 
 
Average
Recorded
Investment
 
Interest Income
Recognized
While on
Impaired Status
 
Average
Recorded
Investment
 
Interest Income
Recognized
While on
Impaired Status
 
 
(In thousands)
Commercial
 
$
36,735

 
$
263

 
$
37,655

 
$
552

Commercial real estate
 
60,393

 
458

 
60,317

 
983

Real estate construction and land development
 
2,290

 
36

 
2,403

 
63

Residential mortgage
 
29,432

 
380

 
28,392

 
711

Consumer installment
 
426

 
1

 
463

 
1

Home equity
 
2,529

 
14

 
2,440

 
22

Total
 
$
131,805

 
$
1,152

 
$
131,670

 
$
2,332

Schedule representing the aging status of the recorded investment in loans by classes
The following schedule presents the aging status of the recorded investment in loans by classes of loans at June 30, 2016December 31, 2015 and June 30, 2015:
 
 
31-60
Days
Past Due
 
61-89
Days
Past Due
 
Accruing
Loans
Past Due
90 Days
or More
 
Non-accrual
Loans
 
Total
Past Due
 
Current
 
Total
Loans
 
 
(In thousands)
June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Originated Portfolio:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
4,522

 
$
822

 
$
3

 
$
14,577

 
$
19,924

 
$
1,614,069

 
$
1,633,993

Commercial real estate
 
8,842

 
343

 
3

 
21,325

 
30,513

 
1,522,425

 
1,552,938

Real estate construction and land development
 
62

 

 

 
496

 
558

 
240,492

 
241,050

Residential mortgage
 
1,955

 

 
407

 
5,343

 
7,705

 
1,299,660

 
1,307,365

Consumer installment
 
2,856

 
554

 

 
285

 
3,695

 
1,038,568

 
1,042,263

Home equity
 
2,594

 
366

 
1,071

 
1,971

 
6,002

 
595,323

 
601,325

Total
 
$
20,831

 
$
2,085

 
$
1,484

 
$
43,997

 
$
68,397

 
$
6,310,537

 
$
6,378,934

Acquired Portfolio:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
547

 
$

 
$
3,038

 
$

 
$
3,585

 
$
315,723

 
$
319,308

Commercial real estate
 
90

 

 
5,817

 

 
5,907

 
598,888

 
604,795

Real estate construction and land development
 
389

 

 
1,398

 

 
1,787

 
43,011

 
44,798

Residential mortgage
 
407

 

 
1,335

 

 
1,742

 
185,085

 
186,827

Consumer installment
 
58

 
25

 
62

 

 
145

 
6,214

 
6,359

Home equity
 
416

 
38

 
888

 

 
1,342

 
104,906

 
106,248

Total
 
$
1,907

 
$
63

 
$
12,538

 
$

 
$
14,508

 
$
1,253,827

 
$
1,268,335

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
31-60
Days
Past Due
 
61-89
Days
Past Due
 
Accruing
Loans
Past Due
90 Days
or More
 
Non-accrual
Loans
 
Total
Past Due
 
Current
 
Total
Loans
 
 
(In thousands)
December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Originated Portfolio:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
3,685

 
$
1,230

 
$
364

 
$
28,554

 
$
33,833

 
$
1,487,682

 
$
1,521,515

Commercial real estate
 
4,168

 
1,603

 
254

 
25,163

 
31,188

 
1,392,871

 
1,424,059

Real estate construction and land development
 

 

 

 
521

 
521

 
184,626

 
185,147

Residential mortgage
 
1,737

 

 
402

 
5,557

 
7,696

 
1,209,279

 
1,216,975

Consumer installment
 
3,145

 
644

 

 
451

 
4,240

 
865,186

 
869,426

Home equity
 
1,767

 
788

 
1,267

 
1,979

 
5,801

 
585,011

 
590,812

Total
 
$
14,502

 
$
4,265

 
$
2,287

 
$
62,225

 
$
83,279

 
$
5,724,655

 
$
5,807,934

Acquired Portfolio:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
490

 
$
532

 
$
3,735

 
$

 
$
4,757

 
$
379,607

 
$
384,364

Commercial real estate
 
3,557

 
691

 
4,771

 

 
9,019

 
679,084

 
688,103

Real estate construction and land development
 

 

 
1,154

 

 
1,154

 
45,775

 
46,929

Residential mortgage
 
1,370

 

 
2,081

 

 
3,451

 
209,210

 
212,661

Consumer installment
 
55

 

 
47

 

 
102

 
7,929

 
8,031

Home equity
 
847

 
78

 
1,007

 

 
1,932

 
121,193

 
123,125

Total
 
$
6,319

 
$
1,301

 
$
12,795

 
$

 
$
20,415

 
$
1,442,798

 
$
1,463,213

June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Originated Portfolio:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
4,055

 
$
2,317

 
$
711

 
$
17,260

 
$
24,343

 
$
1,335,513

 
$
1,359,856

Commercial real estate
 
2,754

 
1,117

 
56

 
25,287

 
29,214

 
1,334,212

 
1,363,426

Real estate construction and land development
 
413

 

 

 
502

 
915

 
99,511

 
100,426

Residential mortgage
 
1,536

 

 
424

 
6,004

 
7,964

 
1,060,525

 
1,068,489

Consumer installment
 
2,526

 
302

 

 
393

 
3,221

 
868,715

 
871,936

Home equity
 
2,334

 
204

 
588

 
1,769

 
4,895

 
581,982

 
586,877

Total
 
$
13,618

 
$
3,940

 
$
1,779

 
$
51,215

 
$
70,552

 
$
5,280,458

 
$
5,351,010

Acquired Portfolio:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
690

 
$

 
$
3,781

 
$

 
$
4,471

 
$
390,546

 
$
395,017

Commercial real estate
 
969

 
291

 
6,603

 

 
7,863

 
872,224

 
880,087

Real estate construction and land development
 

 

 
1,557

 

 
1,557

 
10,329

 
11,886

Residential mortgage
 
1,077

 
138

 
2,980

 

 
4,195

 
237,483

 
241,678

Consumer installment
 

 
56

 
5

 

 
61

 
15,910

 
15,971

Home equity
 
1,153

 
210

 
1,008

 

 
2,371

 
136,723

 
139,094

Total
 
$
3,889

 
$
695

 
$
15,934

 
$

 
$
20,518

 
$
1,663,215

 
$
1,683,733

Schedule of Corporation's TDRs
The following schedule presents the Corporation’s TDRs at June 30, 2016, December 31, 2015 and June 30, 2015:
 
 
Performing TDRs
 
Non-Performing TDRs
 
Nonaccrual TDRs
 
Total
 
 
(In thousands)
June 30, 2016
 
 
 
 
 
 
 
 
Commercial loan portfolio
 
$
30,866

 
$
14,240

 
$
28,979

 
$
74,085

Consumer loan portfolio
 
18,512

 
2,233

 
3,402

 
24,147

Total
 
$
49,378

 
$
16,473

 
$
32,381

 
$
98,232

December 31, 2015
 
 
 
 
 
 
 
 
Commercial loan portfolio
 
$
29,844

 
$
16,297

 
$
32,682

 
$
78,823

Consumer loan portfolio
 
17,966

 
3,071

 
3,251

 
24,288

Total
 
$
47,810

 
$
19,368

 
$
35,933

 
$
103,111

June 30, 2015
 
 
 
 
 
 
 
 
Commercial loan portfolio
 
$
28,203

 
$
14,547

 
$
32,001

 
$
74,751

Consumer loan portfolio
 
17,605

 
3,365

 
3,707

 
24,677

Total
 
$
45,808

 
$
17,912

 
$
35,708

 
$
99,428

Schedule providing information on TDRs
The following schedule provides information on the Corporation's TDRs that were modified during the three and six months ended June 30, 2016 and 2015:
 
Three Months Ended June 30, 2016
 
Six Months Ended June 30, 2016
 
Number
of Loans
 
Pre-
Modification
Recorded
Investment
 
Post-
Modification
Recorded
Investment
 
Number
of Loans
 
Pre-
Modification
Recorded
Investment
 
Post-
Modification
Recorded
Investment
 
(Dollars in thousands)
Commercial loan portfolio:
 
 
 
 
 
 
 
 
 
 
 
Commercial
21

 
$
4,149

 
$
4,149

 
28

 
$
7,981

 
$
7,981

Commercial real estate
2

 
1,454

 
1,454

 
6

 
2,441

 
2,441

Subtotal – commercial loan portfolio
23

 
5,603

 
5,603

 
34

 
10,422

 
10,422

Consumer loan portfolio
14

 
490

 
490

 
21

 
694

 
694

Total
37

 
$
6,093

 
$
6,093

 
55

 
$
11,116

 
$
11,116

 
Three Months Ended June 30, 2015
 
Six Months Ended June 30, 2015
 
Number
of Loans
 
Pre-
Modification
Recorded
Investment
 
Post-
Modification
Recorded
Investment
 
Number
of Loans
 
Pre-
Modification
Recorded
Investment
 
Post-
Modification
Recorded
Investment
 
(Dollars in thousands)
Commercial loan portfolio:
 
 
 
 
 
 
 
 
 
 
 
Commercial
13

 
$
2,332

 
$
2,332

 
18

 
$
4,264

 
$
4,264

Commercial real estate
4

 
527

 
527

 
9

 
3,061

 
3,061

Real estate construction and land development
1

 
305

 
305

 
1

 
305

 
305

Subtotal – commercial loan portfolio
18

 
3,164

 
3,164

 
28

 
7,630

 
7,630

Consumer loan portfolio
29

 
1,633

 
1,631

 
39

 
1,969

 
1,967

Total
47

 
$
4,797

 
$
4,795

 
67

 
$
9,599

 
$
9,597

Troubled debt restructurings on financing receivables with defaults payment
The following schedule includes TDRs for which there was a payment default during the three and six months ended June 30, 2016 and 2015, whereby the borrower was past due with respect to principal and/or interest for 90 days or more, and the loan became a TDR during the twelve-month period prior to the default:
 
 
Three Months Ended June 30, 2016
 
Six Months Ended June 30, 2016
 
 
Number of
Loans
 
Principal Balance at End of Period
 
Number of
Loans
 
Principal Balance at End of Period
 
 
(Dollars in thousands)
Commercial loan portfolio:
 
 
 
 
 
 
 
 
Commercial
 

 
$

 

 
$

Commercial real estate
 
1

 
788

 
2

 
1,721

Subtotal – commercial loan portfolio
 
1

 
788

 
2

 
1,721

Consumer loan portfolio
 
1

 

 
2

 

Total
 
2

 
$
788

 
4

 
$
1,721

 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2015
 
Six Months Ended June 30, 2015
 
 
Number of
Loans
 
Principal Balance at End of Period
 
Number of
Loans
 
Principal Balance at End of Period
 
 
(Dollars in thousands)
Commercial loan portfolio:
 
 
 
 
 
 
 
 
Commercial
 

 
$

 

 
$

Commercial real estate
 
1

 
183

 
4

 
942

Subtotal – commercial loan portfolio
 
1

 
183

 
4

 
942

Consumer loan portfolio
 

 

 
1

 
33

Total
 
1

 
$
183

 
5

 
$
975

Schedule of allowance and recorded investment related to financing receivables segregated by portfolio segment
The following schedule presents, by loan portfolio segment, the changes in the allowance for the three and six months ended June 30, 2016 and details regarding the balance in the allowance and the recorded investment in loans at June 30, 2016 by impairment evaluation method.
 
 
Commercial
Loan
Portfolio
 
Consumer
Loan
Portfolio
 
Unallocated
 
Total
 
 
(In thousands)
Changes in allowance for loan losses for the three months ended June 30, 2016:
Beginning balance
 
$
44,668

 
$
25,650

 
$

 
$
70,318

Provision for loan losses
 
900

 
2,100

 

 
3,000

Charge-offs
 
(2,542
)
 
(1,078
)
 

 
(3,620
)
Recoveries
 
1,202

 
606

 

 
1,808

Ending balance
 
$
44,228

 
$
27,278

 
$

 
$
71,506

Changes in allowance for loan losses for the six months ended June 30, 2016:
Beginning balance
 
$
47,234

 
$
26,094

 
$

 
$
73,328

Provision for loan losses
 
1,900

 
2,600

 

 
4,500

Charge-offs
 
(6,438
)
 
(2,640
)
 

 
(9,078
)
Recoveries
 
1,532

 
1,224

 

 
2,756

Ending balance
 
$
44,228

 
$
27,278

 
$

 
$
71,506

Allowance for loan losses balance at June 30, 2016 attributable to:
Loans individually evaluated for impairment
 
$
3,054

 
$
163

 
$

 
$
3,217

Loans collectively evaluated for impairment
 
41,174

 
27,115

 

 
68,289

Loans acquired with deteriorated credit quality
 

 

 

 

Total
 
$
44,228

 
$
27,278

 
$

 
$
71,506

Recorded investment (loan balance) at June 30, 2016:
Loans individually evaluated for impairment
 
$
81,504

 
$
20,745

 
$

 
$
102,249

Loans collectively evaluated for impairment
 
3,346,477

 
2,930,208

 

 
6,276,685

Loans acquired with deteriorated credit quality
 
968,901

 
299,434

 

 
1,268,335

Total
 
$
4,396,882

 
$
3,250,387

 
$

 
$
7,647,269


The following schedule presents, by loan portfolio segment, details regarding the balance in the allowance and the recorded investment in loans at December 31, 2015 by impairment evaluation method.
 
 
Commercial
Loan
Portfolio
 
Consumer
Loan
Portfolio
 
Unallocated
 
Total
 
 
(In thousands)
Allowance for loan losses balance at December 31, 2015 attributable to:
 
 
 
 
Loans individually evaluated for impairment
 
$
6,197

 
$
192

 
$

 
$
6,389

Loans collectively evaluated for impairment
 
41,037

 
25,902

 

 
66,939

Loans acquired with deteriorated credit quality
 

 

 

 

Total
 
$
47,234

 
$
26,094

 
$

 
$
73,328

Recorded investment (loan balance) at December 31, 2015:
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
$
100,379

 
$
21,037

 
$

 
$
121,416

Loans collectively evaluated for impairment
 
3,030,342

 
2,656,176

 

 
5,686,518

Loans acquired with deteriorated credit quality
 
1,119,396

 
343,817

 

 
1,463,213

Total
 
$
4,250,117

 
$
3,021,030

 
$

 
$
7,271,147


The following schedule presents, by loan portfolio segment, the changes in the allowance for the three and six months ended June 30, 2015 and details regarding the balance in the allowance and the recorded investment in loans at June 30, 2015 by impairment evaluation method.
 
 
Commercial
Loan
Portfolio
 
Consumer
Loan
Portfolio
 
Unallocated
 
Total
 
 
(In thousands)
Changes in allowance for loan losses for the three months ended June 30, 2015:
Beginning balance
 
$
46,819

 
$
24,579

 
$
3,858

 
$
75,256

Provision for loan losses
 
(626
)
 
(109
)
 
2,235

 
1,500

Charge-offs
 
(915
)
 
(1,809
)
 

 
(2,724
)
Recoveries
 
249

 
660

 

 
909

Ending balance
 
$
45,527

 
$
23,321

 
$
6,093

 
$
74,941

Changes in allowance for loan losses for the six months ended June 30, 2015:
Beginning balance
 
$
44,156

 
$
28,803

 
$
2,724

 
$
75,683

Provision for loan losses
 
2,967

 
(3,336
)
 
3,369

 
3,000

Charge-offs
 
(2,419
)
 
(3,448
)
 

 
(5,867
)
Recoveries
 
823

 
1,302

 

 
2,125

Ending balance
 
$
45,527

 
$
23,321

 
$
6,093

 
$
74,941

Allowance for loan losses balance at June 30, 2015 attributable to:
Loans individually evaluated for impairment
 
$
1,321

 
$
260

 
$

 
$
1,581

Loans collectively evaluated for impairment
 
44,206

 
23,061

 
6,093

 
73,360

Loans acquired with deteriorated credit quality
 

 

 

 

Total
 
$
45,527

 
$
23,321

 
$
6,093

 
$
74,941

Recorded investment (loan balance) at June 30, 2015:
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
$
85,799

 
$
20,970

 
$

 
$
106,769

Loans collectively evaluated for impairment
 
2,737,909

 
2,506,332

 

 
5,244,241

Loans acquired with deteriorated credit quality
 
1,286,990

 
396,743

 

 
1,683,733

Total
 
$
4,110,698

 
$
2,924,045

 
$

 
$
7,034,743