XML 152 R38.htm IDEA: XBRL DOCUMENT v2.4.1.9
Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Net carrying value of other intangible assets
The following table shows the net carrying value of the Corporation's other intangible assets:
 
 
December 31,
 
 
2014
 
2013
 
 
(In thousands)
Other intangible assets:
 
 
 
 
Core deposit intangible assets
 
$
20,863

 
$
10,001

Mortgage servicing rights (MSRs)
 
12,217

 
3,423

Total other intangible assets
 
$
33,080

 
$
13,424

Carrying amount, accumulated amortization and amortization expense of core deposit intangible assets
The following table sets forth the carrying amount, accumulated amortization and amortization expense of core deposit intangible assets that are amortizable and arose from business combinations or other acquisitions:
 
 
December 31,
 
 
2014
 
2013
 
 
(In thousands)
Gross original amount
 
$
31,550

 
$
18,659

Accumulated amortization
 
10,687

 
8,658

Carrying amount
 
$
20,863

 
$
10,001

Amortization expense for the year ended December 31
 
$
2,029

 
$
1,909

Net carrying value and fair value of MSRs and total loans that Corporation is servicing for others
The following shows the net carrying value and fair value of MSRs and the total loans that the Corporation is servicing for others:
 
 
December 31,
 
 
2014
 
2013
 
 
(In thousands)
Net carrying value of MSRs
 
$
12,217

 
$
3,423

Fair value of MSRs
 
$
14,979

 
$
6,878

Loans serviced for others that have servicing rights capitalized
 
$
2,093,140

 
$
886,730

Activity for capitalized MSRs
The following shows activity for capitalized MSRs for the last three years:
 
 
Years Ended December 31,
 
 
2014
 
2013
 
2012
 
 
(In thousands)
Balance at beginning of year
 
$
3,423

 
$
3,478

 
$
3,593

Acquired in Northwestern acquisition
 
9,235

 

 

Additions
 
1,075

 
1,528

 
2,285

Amortization
 
(1,316
)
 
(1,583
)
 
(2,400
)
Increase in valuation allowance
 
(200
)
 

 

Balance at end of year
 
$
12,217

 
$
3,423

 
$
3,478

Valuation allowance at December 31
 
$
200

 
$

 
$