XML 69 R31.htm IDEA: XBRL DOCUMENT v2.4.1.9
Parent Company Only Financial Statements
12 Months Ended
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Parent Company Only Financial Statements
PARENT COMPANY ONLY FINANCIAL STATEMENTS
Condensed financial statements of Chemical Financial Corporation (parent company) only follow:
 
 
December 31,
Condensed Statements of Financial Position
 
2014
 
2013
 
 
(In thousands)
Assets:
 
 
 
 
Cash at subsidiary bank
 
$
45,820

 
$
65,358

Investment in subsidiary bank
 
745,045

 
625,156

Premises and equipment
 
3,601

 
3,902

Goodwill
 
1,092

 
1,092

Other assets
 
4,654

 
3,309

Total assets
 
$
800,212

 
$
698,817

Liabilities and Shareholders' Equity:
 
 
 
 
Other liabilities
 
$
3,079

 
$
2,317

Shareholders' equity
 
797,133

 
696,500

Total liabilities and shareholders' equity
 
$
800,212

 
$
698,817


 
 
Years Ended December 31,
Condensed Statements of Income
 
2014
 
2013
 
2012
 
 
(In thousands)
Income:
 
 
 
 
 
 
Cash dividends from subsidiary bank
 
$
64,468

 
$
24,488

 
$
27,550

Other income
 
53

 
390

 
92

Total income
 
64,521

 
24,878

 
27,642

Operating expenses
 
7,200

 
4,735

 
3,773

Income before income taxes and equity in undistributed net income of subsidiary bank
 
57,321

 
20,143

 
23,869

Federal income tax benefit
 
2,302

 
1,556

 
1,311

Equity in undistributed net income of subsidiary bank
 
2,498

 
35,109

 
25,828

Net income
 
$
62,121

 
$
56,808

 
$
51,008




 
 
Years Ended December 31,
Condensed Statements of Cash Flows
 
2014
 
2013
 
2012
 
 
(In thousands)
Operating Activities:
 
 
 
 
 
 
Net income
 
$
62,121

 
$
56,808

 
$
51,008

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
Share-based compensation expense
 
2,931

 
2,854

 
1,865

Gain on sale of available-for-sale investment securities
 

 
(245
)
 

Depreciation of premises and equipment
 
327

 
416

 
463

Equity in undistributed net income of subsidiary bank
 
(2,498
)
 
(35,109
)
 
(25,828
)
Net (increase) decrease in other assets
 
1,101

 
(711
)
 
1,033

Net increase (decrease) in other liabilities
 
(2,519
)
 
563

 
394

Net cash provided by operating activities
 
61,463

 
24,576

 
28,935

Investing Activities:
 
 
 
 
 
 
Cash paid, net of cash assumed, in business combination
 
(117,853
)
 

 

Purchase of available-for-sale investment securities
 

 

 
(4,755
)
Proceeds from redemption of available-for-sale investment securities
 

 
5,000

 

Purchases of premises and equipment, net
 
(26
)
 
(9
)
 
(147
)
Net cash provided by (used in) investing activities
 
(117,879
)
 
4,991

 
(4,902
)
Financing Activities:
 
 
 
 
 
 
Cash dividends paid
 
(29,528
)
 
(24,521
)
 
(22,566
)
Proceeds from issuance of common stock, net of issuance costs
 
76,175

 
53,925

 


Repayment of subordinated debt obligations
 
(10,310
)
 

 

Proceeds from directors' stock purchase plan and exercise of stock options
 
1,242

 
806

 
260

Cash paid for payroll taxes upon conversion of restricted stock units
 
(701
)
 
(379
)
 
(248
)
Net cash provided by (used in) financing activities
 
36,878

 
29,831

 
(22,554
)
Net increase (decrease) in cash and cash equivalents
 
(19,538
)
 
59,398

 
1,479

Cash and cash equivalents at beginning of year
 
65,358

 
5,960

 
4,481

Cash and cash equivalents at end of year
 
$
45,820

 
$
65,358

 
$
5,960