XML 71 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Intangible Assets
3 Months Ended
Mar. 31, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets
Intangible Assets
The Corporation has the following types of intangible assets: goodwill, core deposit intangible assets and mortgage servicing rights (MSRs). Goodwill and core deposit intangible assets arose as the result of business combinations or other acquisitions. MSRs arose as a result of selling residential mortgage loans in the secondary market while retaining the right to service these loans and receive servicing income over the life of the loan. Amortization is recorded on the core deposit intangible assets and MSRs. Goodwill is not amortized but is evaluated at least annually for impairment. The Corporation’s most recent annual goodwill impairment test performed as of October 31, 2013 did not indicate that an impairment of goodwill existed. The Corporation also determined that no triggering events have occurred that indicated impairment from the most recent valuation date through March 31, 2014 and that the Corporation's goodwill was not impaired at March 31, 2014.
The following table shows the net carrying value of the Corporation’s intangible assets:
 
 
March 31,
2014
 
December 31,
2013
 
March 31,
2013
 
 
(In thousands)
Goodwill
 
$
120,164

 
$
120,164

 
$
120,164

Other intangible assets:
 
 
 
 
 
 
Core deposit intangible assets
 
$
9,556

 
$
10,001

 
$
11,417

Mortgage servicing rights
 
3,316

 
3,423

 
3,485

Total other intangible assets
 
$
12,872

 
$
13,424

 
$
14,902


The following table sets forth the carrying amount, accumulated amortization and amortization expense of core deposit intangible assets that are amortizable and arose from business combinations or other acquisitions:
 
 
March 31,
2014
 
December 31,
2013
 
March 31,
2013
 
 
(In thousands)
Gross original amount
 
$
18,659

 
$
18,659

 
$
18,659

Accumulated amortization
 
9,103

 
8,658

 
7,242

Carrying amount
 
$
9,556


$
10,001

 
$
11,417

Amortization expense for the three months ended March 31
 
$
445

 
 
 
$
493


The estimated future amortization expense on core deposit intangible assets for periods ending after March 31, 2014 is as follows: 2014$1.3 million; 2015$1.7 million; 2016$1.5 million; 2017$1.2 million; 2018$1.2 million; 2019 and thereafter — $2.7 million.
The following shows the net carrying value and fair value of MSRs and the total loans that the Corporation is servicing for others:
 
 
March 31,
2014
 
December 31,
2013
 
March 31,
2013
 
 
(In thousands)
Net carrying value of MSRs
 
$
3,316

 
$
3,423

 
$
3,485

Fair value of MSRs
 
$
6,706

 
$
6,878

 
$
5,326

Loans serviced for others that have servicing rights capitalized
 
$
877,530

 
$
886,730

 
$
907,823


The following table shows the activity for capitalized MSRs:
 
 
Three Months Ended March 31,
 
 
2014
 
2013
 
 
(In thousands)
Balance at beginning of period
 
$
3,423

 
$
3,478

Additions
 
143

 
515

Amortization
 
(250
)
 
(508
)
Balance at end of period
 
$
3,316

 
$
3,485


There was no impairment valuation allowance recorded on MSRs as of March 31, 2014December 31, 2013 or March 31, 2013.