XML 1067 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
Parent Company Only Financial Statements
12 Months Ended
Dec. 31, 2012
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Parent Company Only Financial Statements
PARENT COMPANY ONLY FINANCIAL STATEMENTS
Condensed financial statements of Chemical Financial Corporation (parent company) only follow:
 
 
December 31,
Condensed Statements of Financial Position
 
2012
 
2011
 
 
(In thousands)
Assets:
 
 
 
 
Cash at subsidiary bank
 
$
5,960

 
$
4,481

Investment securities available-for-sale
 
4,755

 

Investment in subsidiary bank
 
579,448

 
559,410

Premises and equipment
 
4,309

 
4,625

Goodwill
 
1,092

 
1,092

Other assets
 
2,598

 
3,631

Total assets
 
$
598,162

 
$
573,239

Liabilities and Shareholders' Equity:
 
 
 
 
Other liabilities
 
$
1,821

 
$
1,510

Shareholders' equity
 
596,341

 
571,729

Total liabilities and shareholders' equity
 
$
598,162

 
$
573,239


 
 
Years Ended December 31,
Condensed Statements of Income
 
2012
 
2011
 
2010
 
 
(In thousands)
Income:
 
 
 
 
 
 
Cash dividends from subsidiary bank
 
$
27,550

 
$
22,000

 
$
21,300

Other income
 
92

 

 

Total income
 
27,642

 
22,000

 
21,300

Operating expenses
 
3,773

 
3,350

 
5,116

Income before income taxes and equity in undistributed net income of subsidiary bank
 
23,869

 
18,650

 
16,184

Federal income tax benefit
 
1,311

 
1,171

 
1,335

Equity in undistributed net income of subsidiary bank
 
25,828

 
23,229

 
5,571

Net income
 
$
51,008

 
$
43,050

 
$
23,090





 
 
Years Ended December 31,
Condensed Statements of Cash Flows
 
2012
 
2011
 
2010
 
 
(In thousands)
Operating Activities:
 
 
 
 
 
 
Net income
 
$
51,008

 
$
43,050

 
$
23,090

Share-based compensation expense
 
1,865

 
1,517

 
1,395

Depreciation of premises and equipment
 
463

 
456

 
497

Equity in undistributed net income of subsidiary bank
 
(25,828
)
 
(23,229
)
 
(5,571
)
Net (increase) decrease in other assets
 
1,033

 
(975
)
 
(1,140
)
Net increase (decrease) in other liabilities
 
394

 
256

 
(290
)
Net cash provided by operating activities
 
28,935

 
21,075

 
17,981

Investing Activities:
 
 
 
 
 
 
Cash assumed in business combination
 

 

 
850

Purchase of investment securities available-for-sale
 
(4,755
)
 

 

Purchases of premises and equipment, net
 
(147
)
 
(365
)
 
(174
)
Net cash provided by (used in) investing activities
 
(4,902
)
 
(365
)
 
676

Financing Activities:
 
 
 
 
 
 
Cash dividends paid
 
(22,566
)
 
(21,964
)
 
(21,243
)
Proceeds from directors' stock purchase plan and exercise of stock options
 
260

 
245

 
292

Shares issued, net of shares withheld, for restricted stock performance units
 
(248
)
 

 

Net cash used in financing activities
 
(22,554
)
 
(21,719
)
 
(20,951
)
Net increase (decrease) in cash and cash equivalents
 
1,479

 
(1,009
)
 
(2,294
)
Cash and cash equivalents at beginning of year
 
4,481

 
5,490

 
7,784

Cash and cash equivalents at end of year
 
$
5,960

 
$
4,481

 
$
5,490