XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Statement of Stockholders' Deficit - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Warrant [Member]
Retained Earnings [Member]
Total
 Balances. March 31, 2023 at Dec. 31, 2021 $ 57,113 $ 41,513,730 $ 1,206,913 $ (45,788,666) $ (3,010,910)
Beginning balance, shares at Dec. 31, 2021 57,112,506        
 Fair value of stock options 805,392 805,392
 Imputed interest 18,711 18,711
 Net Loss (739,753) (739,753)
Ending balance, value at Mar. 31, 2022 $ 57,113 42,337,833 1,206,913 (46,528,419) (2,926,560)
Ending balance, shares at Mar. 31, 2022 57,112,506        
 Balances. March 31, 2023 at Dec. 31, 2021 $ 57,113 41,513,730 1,206,913 (45,788,666) (3,010,910)
Beginning balance, shares at Dec. 31, 2021 57,112,506        
 Net Loss         (724,930)
Ending balance, value at Jun. 30, 2022 $ 57,113 42,372,656 1,206,913 (46,513,596) (2,876,914)
Ending balance, shares at Jun. 30, 2022 57,112,506        
 Balances. March 31, 2023 at Mar. 31, 2022 $ 57,113 42,337,833 1,206,913 (46,528,419) (2,926,560)
Beginning balance, shares at Mar. 31, 2022 57,112,506        
 Fair value of stock options 15,904 15,904
 Imputed interest 18,919 18,919
 Net Loss 14,823 14,823
Ending balance, value at Jun. 30, 2022 $ 57,113 42,372,656 1,206,913 (46,513,596) (2,876,914)
Ending balance, shares at Jun. 30, 2022 57,112,506        
 Balances. March 31, 2023 at Dec. 31, 2022 $ 57,113 42,335,725 1,206,913 (46,824,093) $ (3,224,342)
Beginning balance, shares at Dec. 31, 2022         57,112,506
 Net Loss (29,510) $ (29,510)
Ending balance, value at Mar. 31, 2023 $ 57,113 42,335,725 1,206,913 (46,853,603) (3,253,852)
Ending balance, shares at Mar. 31, 2023 57,112,506        
 Balances. March 31, 2023 at Dec. 31, 2022 $ 57,113 42,335,725 1,206,913 (46,824,093) $ (3,224,342)
Beginning balance, shares at Dec. 31, 2022         57,112,506
 Net Loss         $ (125,127)
Ending balance, value at Jun. 30, 2023 $ 57,113 42,335,725 1,206,913 (46,949,220) $ (3,349,469)
Ending balance, shares at Jun. 30, 2023 57,112,506       57,112,506
 Balances. March 31, 2023 at Mar. 31, 2023 $ 57,113 42,335,725 1,206,913 (46,853,603) $ (3,253,852)
Beginning balance, shares at Mar. 31, 2023 57,112,506        
 Net Loss (95,617) (95,617)
Ending balance, value at Jun. 30, 2023 $ 57,113 $ 42,335,725 $ 1,206,913 $ (46,949,220) $ (3,349,469)
Ending balance, shares at Jun. 30, 2023 57,112,506       57,112,506