XML 18 R6.htm IDEA: XBRL DOCUMENT v3.20.4
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities:    
Net gain/(loss) $ (1,568,639) $ (1,234,471)
Adjustments to reconcile net (loss) to net cash (used in) operating activities    
Fair value of stock options issued 267,647 309,783
Imputed interest 76,091 74,843
Accounts payable and accrued expenses 142,878 (472,398)
Net cash (used in) operating activities (1,082,023) (1,322,243)
Cash flows from investing activities    
Convertible note receivable - related party (200,000)
Accrued interest receivable - related party (14,234) (3,033)
Cash (used in) investing activities (14,234) (203,033)
Cash flows from financing activities    
Repayment of notes payable (600,000)
Repayment of notes payable related party (150,000)
Net cash (used in) financing activities (750,000)
Net decrease in cash and cash equivalents (1,096,257) (2,275,276)
Cash and cash equivalents, including restricted, beginning of year 1,570,844 3,846,120
Cash and cash equivalents, including restricted, end of period 474,587 1,570,844
Non-cash financing activities
Supplemental disclosure of cash flow information:    
Interest
Income taxes