XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Shareholders Equity - USD ($)
Common Stock
Additional Paid-In Capital
Common Stock Warrants
Common Stock Subscribed But Not Issued
Retained Earnings / Accumulated Deficit
Total
Beginning Balance, shares at Dec. 31, 2017 49,354,666
Beginning Balance, amount at Dec. 31, 2017 $ 49,355 $ 37,918,817 $ 1,206,913 $ (44,125,701) $ (4,950,614)
Exercise of warrants to common stock, shares 7,000,000
Exercise of warrants to common stock, amount $ 2,207,420 $ 7,000 $ 2,214,420
Issuance of shares previously subscribed for, shares 7,000,000 (7,000,000)
Issuance of shares previously subscribed for, amount $ 7,000 $ (7,000)
Issuance of shares for accounts payable, shares 200,000
Issuance of shares for accounts payable, amount $ 200 $ 52,800 $ 53,000
Misc. additional shares due to reverse split rounding 167
Fair value of stock options
Net Income/(loss) $ (610,924) $ (610,924)
Ending Balance, shares at Jun. 30, 2018 56,554,833
Ending Balance, amount at Jun. 30, 2018 $ 56,555 $ 40,179,037 $ 1,206,913 $ (44,736,625) $ 3,294,118
Beginning Balance, shares at Dec. 31, 2018 56,554,833
Beginning Balance, amount at Dec. 31, 2018 $ 56,555 $ 40,179,037 $ 1,206,913 $ (44,736,625) $ 3,294,118
Exercise of warrants to common stock, shares
Exercise of warrants to common stock, amount
Issuance of shares previously subscribed for, shares
Issuance of shares previously subscribed for, amount
Issuance of shares for accounts payable, shares
Issuance of shares for accounts payable, amount
Misc. additional shares due to reverse split rounding
Fair value of stock options $ 54,471 $ 54,471
Net Income/(loss) $ (511,423) $ (511,423)
Ending Balance, shares at Jun. 30, 2019 56,814,833
Ending Balance, amount at Jun. 30, 2019 $ 56,815 $ 40,566,987 $ 1,206,913 $ (42,882,809) $ (1,052,094)