XML 20 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Shareholders Equity - USD ($)
Common Stock
Additional Paid-In Capital
Common Stock Warrants
Subscription Receivable
Common Stock Subscribed but not Issued
Deferred Compensation
Retained Earnings / Accumulated Deficit
Total
Beginning Balance, shares at Dec. 31, 2015 24,038,610       150,000      
Beginning Balance, amount at Dec. 31, 2015 $ 24,038 $ 34,981,690 $ 97,869 $ 750 $ (40,245,826)  
Warrants attached with private placement   (1,109,044) 1,109,044
Conversion of warrants to common stock, shares 7,000,000              
Conversion of warrants to common stock, amount $ 35,000 315,000 350,000
Exercise of Warrants   116,600 10,600 127,200
Settlement of convertible notes, shares 10,992,620              
Settlement of convertible notes, amount $ 54,963 329,196 384,159
Reclassified of derivative liabilities to Additional paid in capital 634,493 634,493
Reclass to reflect the reverse split (71,970) 71,970
Net (Loss) (1,132,906) (1,132,906)
Ending Balance, shares at Dec. 31, 2016 42,031,230       150,000      
Ending Balance, amount at Dec. 31, 2016 $ 42,031 35,339,905 1,206,913 $ 11,350 (41,378,732) (4,778,533)
Reclass to reflect the reverse split $ (29,294) 29,294
Exercise of warrants to common stock, shares 7,000,000              
Exercise of warrants to common stock, amount $ 35,000 268,400 (10,600) 292,800
Warrants as compensation   1,079,561 1,079,561
Warrants issued to consultants and investors 135,679 135,679
Issuance of common stock for debt settlement, shares 173,437              
Issuance of common stock for debt settlement, amount $ 867 24,715 25,582
Issuance of Common Stock for services rendered, shares 150,000       (150,000)      
Issuance of Common Stock for services rendered, amount $ 750 $ (750)
Issuance of stock options 1,041,264 1,041,264
Net (Loss) (2,746,968) (2,746,968)
Ending Balance, shares at Dec. 31, 2017 49,354,666              
Ending Balance, amount at Dec. 31, 2017 $ 49,355 $ 37,918,817 $ 1,206,913 $ (44,125,701) $ (4,950,614)