XML 15 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Statements of Operations - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Revenues    
Revenue
Total Revenue
Cost and Expenses    
Cost of Revenue
Gross Profit/(Loss)
Selling, General & Admin. 145,579 179,457
Salaries and related 64,054 58,231
Operating (loss) (209,633) (237,688)
Other Income Expense    
Gain (Loss) on change in fair value of derivative liability 111,314
Interest Expense (11,096) (10,961)
Loss on conversion of payable to common stock (5,394)
Net Income/ (Loss) $ (226,123) $ (137,335)
Weighted Average (Loss) per share
Weighted Average Common Shares Outstanding 241,729,148 122,817,967