XML 20 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Shareholders Equity - USD ($)
Common Stock
Additional Paid-In Capital
Common Stock Warrants
Common Stock Subscribed but not Issued
Retained Earnings / Accumulated Deficit
Total
Beginning Balance, shares at Dec. 31, 2014 96,851,941
Beginning Balance, amount at Dec. 31, 2014 $ 96,852 $ 31,409,427 $ 97,869 $ (36,208,461) $ (4,604,312)
Conversion of note payable to common stock, shares 6,746,356
Conversion of note payable to common stock, amount $ 6,746 $ 143,254 $ 150,000
Issuance of Common Stock for services rendered, shares 804,000 750,000
Issuance of Common Stock for services rendered, amount $ 804 $ 108,846 $ 750 $ 110,400
Stock issued for accrued expense, shares 182,057
Stock issued for accrued expense, amount $ 182 $ 24,324 $ 24,506
Adjustment to derivative liability for value of convertion 202,633 202,633
Settlement of convertible notes, shares 15,608,696    
Settlement of convertible notes, amount $ 15,609 2,950,044 2,965,653
Issuance of stock options $ 47,007 $ 47,007
Common stock issued for cash, shares
Common stock issued for cash, amount
Warrants attached with private placement
Exercise of warrant, shares
Exercise of warrant, amount
Reclassified of derivative liabilities to Additional paid in capital  
Net (Loss) $ (4,037,365) $ (4,037,365)
Ending Balance, shares at Dec. 31, 2015 120,193,050 750,000
Ending Balance, amount at Dec. 31, 2015 $ 120,193 $ 34,885,535 $ 97,869 $ 750 $ (40,245,826) $ (5,141,478)
Conversion of note payable to common stock, shares
Conversion of note payable to common stock, amount
Issuance of Common Stock for services rendered, shares
Issuance of Common Stock for services rendered, amount
Stock issued for accrued expense, shares
Stock issued for accrued expense, amount
Adjustment to derivative liability for value of convertion
Settlement of convertible notes, shares 54,963,098
Settlement of convertible notes, amount $ 54,963 $ 329,196 $ 384,159
Issuance of stock options
Common stock issued for cash, shares 35,000,000
Common stock issued for cash, amount $ 35,000 $ 315,000 $ 350,000
Warrants attached with private placement $ (1,109,044) $ 1,109,044
Exercise of warrant, shares 10,600,000
Exercise of warrant, amount $ 116,600 $ 10,600 $ 127,200
Reclassified of derivative liabilities to Additional paid in capital 634,493 634,493
Net (Loss) $ (1,132,906) $ (1,132,906)
Ending Balance, shares at Dec. 31, 2016 210,156,148 11,350,000
Ending Balance, amount at Dec. 31, 2016 $ 210,156 $ 35,171,780 $ 1,206,913 $ 11,350 $ (41,378,732) $ (4,778,533)