XML 18 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:    
Net (loss) $ (1,132,906) $ (4,037,365)
Adjustments to reconcile net (loss) to net cash (used in) operating activities    
Loss on settlement of covertible notes 246,413 2,313,151
Fair value of stock options issued $ 47,007
Common stock issued for services rendered
Amortization of discount to note payable $ 5,000 $ 144,322
Changes in fair value of derivative liabilities (6,191) 761,722
Accounts payable and accrued expenses 237,577 153,504
Due from/to related party (31,257) 26,894
Net cash (used in) operating activities: (681,364) (480,365)
Cash flows from financing activities    
Proceeds from issuance of note payable 290,000 110,000
Proceeds from issuance of convertible note payable 156,500 369,000
Cash paid to repurchase convertible note payable (175,257)
Proceeds from exercise of warrants 127,200
Proceeds from issuance of common stock 350,000
Net cash provided by financing activities 748,443 479,000
Net increase/(decrease) in cash and cash equivalents 67,079 (1,365)
Cash and cash equivalents, including restricted, beginning of year 26,298 27,661
Cash and cash equivalents, including restricted, end of period 93,378 26,298
Non-cash financing activities    
Issuance of 54,963,098 shares of common stock to retire convertible notes payable 384,159
Issuance of 15,608,696 Common stocks to reitre notes payable and warrant 629,181
Issuance of 6,746,356 Common stocks to retire convertible notes payable 150,000
Issuance of 182,057 Common stock to retire accured expense 24,506
Converting 25,000 of accrued expense to promissory note 25,000
Supplemental disclosure of cash flow information:    
Interest (34,916)
Income taxes