XML 15 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Revenues        
Revenue
Total Revenue
Cost and Expenses        
Cost of Revenue
Gross Profit/(Loss)
Option Expense 62,629
Warrant expense 1,109,044 1,109,044
Common Stock issued for services rendered 80,400
Selling, General & Admin. 136,448 140,126 539,256 276,528
Salaries and related 60,172 54,702 176,635 166,794
Operating (loss) (1,305,665) (194,828) (1,824,935) (586,350)
Other Income Expense        
Loss on settlement of convertible notes (2,336,035)
Gain (Loss) on change in fair value of derivative liability 71,860 281,265 (364,191) (28,666)
Derivative liabilities expense (31,434)
Interest Expense (21,536) (113,100) (75,796) (226,945)
Debt issuance expense (30,000)
Net Income/ (Loss) $ (1,255,341) $ (26,664) $ (2,264,922) $ (3,239,430)
Weighted Average (Loss) per share $ (0.01) $ (0.02) $ (0.03)
Weighted Average Common Shares Outstanding 171,622,477 113,268,877 145,427,831 110,289,989