XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:        
Net (loss) $ (1,009,581) $ (3,212,766) $ (4,037,365) $ (982,577)
Adjustments to reconcile net (loss) to net cash (used in) operating activities        
Loss on settlement of covertible notes 2,336,035 2,313,151
Fair value of stock options issued $ 62,629 $ 47,007 $ 66,451
Common stock issued for services rendered 80,400 110,400 75,908
Amortization of discount to note payable $ 29,333 $ 102,155 $ 144,322 $ 318,642
Bad debt expense 2,000
Impariment loss on intangible expense 7,000
Changes in fair value of derivative liabilities 436,051 309,931 761,722 (199,102)
Derivative liabilities expense 31,434
Other receivables (90,000)
Accounts payable and accrued expenses 146,053 (20,124) 153,504 310,876
Due from/to related party (33,015) 36,499 26,894 305,328
Net cash (used in) operating activities: (431,158) (363,807) (480,365) (95,473)
Cash flows from financing activities        
Proceeds from issuance of note payable 290,000 135,000 110,000 50,000
Proceeds from issuance convertible note payable 131,500 300,000 369,000
Proceeds from issuance of note payable - related party 50,000
Cash contribution 1,000
Net cash provided by financing activities 421,500 435,000 479,000 101,000
Net increase/(decrease) in cash and cash equivalents (9,658) 71,194 (1,365) 5,527
Cash and cash equivalents, including restricted, beginning of year 26,298 27,661 27,661 22,132
Cash and cash equivalents, including restricted, end of period 16,642 98,856 26,298 27,661
Non-cash financing activities        
Issuance of 34,166,664 shares of common stock to retire convertible notes payable 275,159
Issuance of 15,608,696 common stocks to reitre notes payable and warrant 629,181 629,181
Issuance of 6,746,356 Common stocks to retire convertible notes payable 150,000
Issuance of 182,057 Common stock to retire accured expense 24,506
Converting 25,000 of accrued expense to promissory note 25,000
Supplemental disclosure of cash flow information:        
Interest
Income taxes