XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash flows from operating activities:    
Net (loss) $ (1,009,581) $ (3,212,766)
Adjustments to reconcile net (loss) to net cash (used in) operating activities    
Loss on settlement of covertible notes 2,336,035
Fair value of stock options issued $ 62,629
Common stock issued for services rendered 80,400
Amortization of discount to note payable $ 29,333 $ 102,155
Changes in fair value of derivative liabilities 436,051 309,931
Derivative liabilities expense 31,434
Other receivables (90,000)
Accounts payable and accrued expenses 146,053 (20,124)
Due from/to related party (33,015) 36,499
Net cash (used in) operating activities: (431,158) (363,807)
Cash flows from financing activities    
Proceeds from issuance of note payable 290,000 135,000
Proceeds from issuance of convertible note payable 131,500 300,000
Net cash provided by financing activities 421,500 435,000
Net increase/(decrease) in cash and cash equivalents (9,658) 71,194
Cash and cash equivalents, including restricted, beginning of year 26,298 27,661
Cash and cash equivalents, including restricted, end of period 16,642 98,856
Non-cash financing activities    
Issuance of 34,166,664 shares of common stock to retire convertible notes payable 275,159
Issuance of common stocks to reitre notes payable and warrant 629,181
Supplemental disclosure of cash flow information:    
Interest
Income taxes