XML 16 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash flows from operating activities:    
Net (loss) $ (137,335) $ (2,626,713)
Adjustments to reconcile net (loss) to net cash (used in) operating activities    
Loss on settlement of covertible notes 2,336,035
Amortization of discount to note payable 13,822
Changes in fair value of derivative liabilities $ (111,314) 143,383
Accounts payable and accrued expenses 71,906 60,315
Due from/to related party (21,133) 56,704
Net cash (used in) operating activities: (197,876) $ (16,454)
Cash flows from financing activities    
Proceeds from issuance of note payable 140,000
Proceeds from issuance of convertible note payable 81,500
Net cash provided by financing activities 221,500
Net increase/(decrease) in cash and cash equivalents 23,622 $ (16,454)
Cash and cash equivalents, including restricted, beginning of year 26,298 27,661
Cash and cash equivalents, including restricted, end of period 49,921 $ 11,208
Non-cash financing activities    
Issuance of 11,271,666 shares of common stock to retire convertible notes payable $ 125,000
Issuance of common stocks to reitre notes payable and warrant $ 629,181