XML 31 R20.htm IDEA: XBRL DOCUMENT v3.4.0.3
NOTE 6 - DERIVATIVE LIABILITIES (Tables)
3 Months Ended
Mar. 31, 2016
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Fair value ratchet feature - convertible debt

 

    Derivative Liabilities
Balances as of December 31, 2015   $ 224,951  
Changes in derivative liabilities     (22,080 )
Reclassified to Additional paid in capital due to conversion     (156,517 )
Balances as of March 31, 2016     46,354  

Fair value commitment and remeasurment - convertible debt
    Remeasurement Date
 Expected dividends     0 %
 Expected volatility     191 %
 Expected term     0.167 years
 Risk free interest rate     0.38 %
Fair value options
    Derivative Liabilities
Balances as of December 31, 2015   $ 190,755  
Fair value mark to market adjustment     (89,234 )
Balances as of March 31, 2016     101,521  
Fair value commitment and remeasurment - options
    Remeasurement Date
 Expected dividends     0 %
 Expected volatility     200 %
 Expected term     1.50 - 4.25  years
 Risk free interest rate     0.38 %