XML 16 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Revenues    
Revenue
Total Revenue
Cost and Expenses    
Cost of Revenue
Gross Profit/(Loss)
Option Expense $ 47,007 $ 66,451
Bad debt expense 2,000
Common Stock issued for services rendered $ 110,400 75,908
Selling, General & Admin. 387,625 455,613
Salaries and related 225,025 215,872
Operating (loss) (700,057) $ (815,844)
Other Income Expense    
Loss on settlement of convertible notes (2,313,151)
Gain (Loss) on change in fair value of derivative liability $ (761,722) $ 199,102
Impariment loss on intangible asset (7,000)
Interest Expense $ (61,935) $ (358,835)
Debt issuance expense (130,500)
Net Income/ (Loss) $ (4,037,365) $ (982,577)
Weighted Average (Loss) per share $ (0.04) $ (0.01)
Weighted Average Common Shares Outstanding 111,597,071 95,756,447