XML 50 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Cash flows from operating activities:    
Net (loss) $ (3,239,430) $ (1,058,665)
Adjustments to reconcile net (loss) to net cash (used in) operating activities    
Loss on settlement of convertible notes 2,336,035
Fair value of stock options issued $ 62,629 $ 66,451
Common stock issued for services rendered 80,400 75,908
Amortization of discount to note payable $ 210,340 $ 320,136
Promissory note payable 1,000
Changes in fair value of derivative liabilities $ 28,666 $ 153,771
Derivative liabilities expense 31,434
Accounts payable and accrued expenses 229 $ 154,918
Due from/to related party 33,144 205,525
Net cash (used in) operating activities: (456,552) (80,955)
Cash flows from financing activities    
Proceeds from issuance of note payable 135,000 $ 100,000
Proceeds from convertible note payable 300,000
Net cash provided by financing activities 435,000 $ 100,000
Net increase/(decrease) in cash and cash equivalents (21,552) 19,045
Cash and cash equivalents, including restricted, beginning of year 27,661 22,132
Cash and cash equivalents, including restricted, end of period $ 6,110 $ 41,178
Non-cash financial activities    
Issuance of Common stock to retire notes payable and warrant 653,687
Supplemental disclosure of cash flow information:    
Interest
Income taxes