XML 38 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Revenues        
Revenue
Total Revenue
Cost and Expenses        
Cost of Revenue
Gross Profit/(Loss)
Option Expense $ 62,629 $ 66,451
Common Stock issued for services rendered 80,400 75,908
Selling, General & Admin. $ 140,126 $ 105,902 276,528 266,821
Salaries and related taxes 54,702 48,125 166,794 152,788
Operating (loss) $ (194,828) $ (154,027) (586,350) $ (561,969)
Other Income Expense        
Loss on settlement of convertible notes (2,336,035)
Gain (loss) on change in fair value of derivative liability $ 281,265 $ 4,433 (28,666) $ (153,771)
Derivative liabilities expense (31,434)
Interest Expense $ (113,100) $ (43,966) (226,945) $ (342,925)
Debt issuance expense (30,000)
Net Income (Loss) $ (26,664) $ (193,560) $ (3,239,430) $ (1,058,665)
Weighted Average (Loss) per share $ (0.03) $ (0.01)
Weighted Average Common Shares Outstanding 113,268,877 96,606,082 110,289,989 95,387,270