XML 49 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash flows from operating activities:    
Net (loss) $ (3,181,332) $ (868,569)
Adjustments to reconcile net (loss) to net cash (used in) operating activities    
Loss on settlement of convertible notes 2,336,035  
Fair value of stock options issued $ 62,629 $ 66,451
Common stock issued for services rendered 80,400 75,908
Amortization of discount to note payable $ 102,155 $ 289,345
Promissory note payable   1,000
Changes in fair value of derivative liabilities $ 309,931 $ 161,667
Derivative liabilities expense 31,434  
Other receivables (90,000)  
Accounts payable and accrued expenses (51,557) $ 117,407
Due from/to related party 36,499 95,713
Net cash (used in) operating activities: (363,807) (61,078)
Cash flows from financing activities    
Proceeds from issuance of note payable 135,000 $ 100,000
Proceeds from convertible note payable 300,000  
Net cash provided by financing activities 435,000 $ 100,000
Net increase/(decrease) in cash and cash equivalents 71,193 38,922
Cash and cash equivalents, including restricted, beginning of year 27,661 22,132
Cash and cash equivalents, including restricted, end of period $ 98,856 $ 61,054
Non-cash financial activities    
Issuance of Common stock to retire notes payable and warrant 629,181  
Supplemental disclosure of cash flow information:    
Interest    
Income taxes