XML 34 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Statements of Operations (Unaudited) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2014
Jun. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Revenues        
Revenue            
Total Revenue            
Cost of Revenue            
Gross Profit/(Loss)            
Option Expense           
Common Stock issued for services rendered    2,723,399us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims 75,908us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims 2,955,915us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims
Selling, General & Admin. 105,902us-gaap_SellingGeneralAndAdministrativeExpense 66,775us-gaap_SellingGeneralAndAdministrativeExpense 266,821us-gaap_SellingGeneralAndAdministrativeExpense 431,856us-gaap_SellingGeneralAndAdministrativeExpense
Salaries and related taxes 48,125us-gaap_SalariesWagesAndOfficersCompensation 47,119us-gaap_SalariesWagesAndOfficersCompensation 152,788us-gaap_SalariesWagesAndOfficersCompensation 159,357us-gaap_SalariesWagesAndOfficersCompensation
Operating (loss) (154,027)us-gaap_OperatingIncomeLoss (2,837,293)us-gaap_OperatingIncomeLoss (561,969)us-gaap_OperatingIncomeLoss (3,547,128)us-gaap_OperatingIncomeLoss
Other Income Expense        
Gain (Loss) on change in fair value of derivative liability 33,833us-gaap_DerivativeGainOnDerivative 814,556us-gaap_DerivativeGainOnDerivative (127,834)us-gaap_DerivativeGainOnDerivative (585,785)us-gaap_DerivativeGainOnDerivative
Interest Expense (43,966)us-gaap_InterestExpense (53,558)us-gaap_InterestExpense (342,925)us-gaap_InterestExpense (365,461)us-gaap_InterestExpense
Interest Income          1,430us-gaap_InterestIncomeOperating
Net (Loss) $ (164,160)us-gaap_NetIncomeLoss $ (2,076,295)us-gaap_NetIncomeLoss $ (1,032,728)us-gaap_NetIncomeLoss $ (4,496,944)us-gaap_NetIncomeLoss
Weighted Average (Loss) per share $ 0.00us-gaap_EarningsPerShareBasic $ (0.02)us-gaap_EarningsPerShareBasic $ (0.01)us-gaap_EarningsPerShareBasic $ (0.05)us-gaap_EarningsPerShareBasic
Weighted Average Common Shares Outstanding 96,606,082us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 89,243,523us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 95,387,270us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 84,998,810us-gaap_WeightedAverageNumberOfSharesOutstandingBasic