XML 47 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended 12 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Cash flows from operating activities:      
Net (loss) $ (1,984,965)us-gaap_NetIncomeLoss $ (569,779)us-gaap_NetIncomeLoss  
Adjustments to reconcile net (loss) to net cash (used in) operating activities      
Fair value of stock options issued 1,186,310us-gaap_FairValueOptionCreditRiskGainsLossesOnLiabilities     
Common stock issued for services rendered 75,908us-gaap_StockIssuedDuringPeriodSharesShareBasedCompensation 232,516us-gaap_StockIssuedDuringPeriodSharesShareBasedCompensation  
Amortization of discount to note payable 289,345us-gaap_AmortizationOfDebtDiscountPremium 221,370us-gaap_AmortizationOfDebtDiscountPremium  
Derivative expense   512,637us-gaap_IncreaseDecreaseInDerivativeLiabilities  
Changes in fair value of derivative liabilities 158,204us-gaap_IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments (963,137)us-gaap_IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments  
Promissory note payable 1,000us-gaap_IncreaseDecreaseInNotesPayableRelatedParties    50,000us-gaap_IncreaseDecreaseInNotesPayableRelatedParties
Accounts payable and accrued expenses 117,407us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 23,525us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities  
Due from related party 95,713us-gaap_IncreaseDecreaseInDueFromRelatedParties (122,341)us-gaap_IncreaseDecreaseInDueFromRelatedParties  
Net cash (used in) operating activities: (61,078)us-gaap_NetCashProvidedByUsedInOperatingActivities (665,239)us-gaap_NetCashProvidedByUsedInOperatingActivities  
Proceeds from issuance of common stock    97,500us-gaap_ProceedsFromIssuanceOfCommonStock  
Proceeds from exercise of warrants    131,000us-gaap_ProceedsFromWarrantExercises  
Proceeds from issuance of convertible note payable    2,400,000us-gaap_ProceedsFromConvertibleDebt  
Proceeds from issuance of note payable 100,000us-gaap_ProceedsFromNotesPayable     
Net cash provided by financing activities 100,000us-gaap_NetCashProvidedByUsedInFinancingActivities 2,628,500us-gaap_NetCashProvidedByUsedInFinancingActivities  
Net increase/(decrease) in cash and cash equivalents 38,922us-gaap_CashPeriodIncreaseDecrease 1,963,261us-gaap_CashPeriodIncreaseDecrease  
Cash and cash equivalents, beginning of year 22,132us-gaap_Cash 95,069us-gaap_Cash 95,069us-gaap_Cash
Cash and cash equivalents, end of year 61,054us-gaap_Cash 2,058,330us-gaap_Cash 22,132us-gaap_Cash
Interest        
Income taxes