XML 35 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Statements of Operations (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Revenues        
Revenue            
Total Revenue            
Cost of Revenue            
Gross Profit/(Loss)            
Option Expense       1,186,310us-gaap_NoninterestExpenseDirectorsFees   
Common Stock issued for services rendered 39,300us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims 170,253us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims 75,908us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims 232,516us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims
Selling, General & Admin. 71,385us-gaap_SellingGeneralAndAdministrativeExpense 116,145us-gaap_SellingGeneralAndAdministrativeExpense 160,920us-gaap_SellingGeneralAndAdministrativeExpense 365,081us-gaap_SellingGeneralAndAdministrativeExpense
Salaries and related taxes 55,625us-gaap_SalariesWagesAndOfficersCompensation 65,212us-gaap_SalariesWagesAndOfficersCompensation 104,663us-gaap_SalariesWagesAndOfficersCompensation 112,238us-gaap_SalariesWagesAndOfficersCompensation
Operating (loss) (166,310)us-gaap_OperatingIncomeLoss (351,610)us-gaap_OperatingIncomeLoss (1,527,802)us-gaap_OperatingIncomeLoss (709,835)us-gaap_OperatingIncomeLoss
Other Income Expense        
Gain on change in fair value of derivative liability (87,031)us-gaap_DerivativeGainOnDerivative 396,151us-gaap_DerivativeGainOnDerivative (158,204)us-gaap_DerivativeGainOnDerivative 450,530us-gaap_DerivativeGainOnDerivative
Interest Expense (52,113)us-gaap_InterestExpense (284,385)us-gaap_InterestExpense (298,959)us-gaap_InterestExpense (311,903)us-gaap_InterestExpense
Interest Income    1,430us-gaap_InterestIncomeOperating    1,430us-gaap_InterestIncomeOperating
Net (Loss) $ (305,454)us-gaap_NetIncomeLoss $ 238,414us-gaap_NetIncomeLoss $ (1,984,965)us-gaap_NetIncomeLoss $ (569,779)us-gaap_NetIncomeLoss
Weighted Average (Loss) per share       $ (0.02)us-gaap_EarningsPerShareBasic $ (0.01)us-gaap_EarningsPerShareBasic
Weighted Average Common Shares Outstanding 95,475,237us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 83,839,228us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 94,767,763us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 82,841,277us-gaap_WeightedAverageNumberOfSharesOutstandingBasic