XML 34 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
NOTE 2 - RESTATEMENT OF FINANCIAL STATEMENTS
6 Months Ended
Jun. 30, 2013
Notes to Financial Statements  
NOTE 2 - RESTATEMENT OF FINANCIAL STATEMENTS

NOTE – 2 RESTATEMENT OF FINANCIAL STATEMENTS

 

The Company identified errors related to understatement of option expense for the year ended December 31, 2012. The facts underlying the Company’s original conclusion is that 7.5 million stock options granted to President and CEO of the Company, Thom Kidrin, were only 18 month options and were expiring on March 31, 2014. In fact they were five (5) year options expiring in September 2017. Accordingly, all the financial statements for the year ended December 31, 2012 are restated.

 

In addition, the Company identified errors related to understatement of derivative liabilities as of June 30, 2013, and loss on change in the fair value of the derivative liability for the three and six months ended June 30, 2013. The facts underlying the Company’s original conclusion is that there were no derivative liabilities incurred when 4,535,714 warrants were granted to the investors in connection with the strategic financing agreements entered into in March of 2013. In fact such warrants’ ratchet features triggered derivative liabilities of the Company.

 

The following table sets forth all the accounts in the original amounts and restated amounts, respectively.

 

As of June 30, 2013

    Original    Adjustment    Restated 
                
Derivative liability  $1,949,470   $1,850,871   $3,800,341 

 

For the six months ended June 30, 2013

   Original  Adjustment  Restated
          
Gain (loss) on change in fair value of derivative liability  $450,530   $(1,850,871)  $(1,400,341)
Net (loss)   (569,778)   (1,850,871)   (2,420,649)
Weighted average loss per share  $(0.01)  $(0.02)  $(0.03)

 

For the three months ended June 30, 2013

   Original  Adjustment  Restated
                
Gain on change in fair value of derivative liability  $396,151   $384,816   $780,967 
Net (loss) income   (238,414)   384,816    146,402 

 

Statement of Equity as of January 1, 2013

   Original  Adjustment  Restated
                
Additional paid in capital  $26,580,244   $208,682   $26,788,926 
Accumulated deficit  $(30,130,692)  $(208,682)  $(30,339,374)