XML 30 R22.htm IDEA: XBRL DOCUMENT v2.4.1.9
NOTE 11 - DERIVATIVE LIABILITIES (Tables)
6 Months Ended
Jun. 30, 2012
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Fair value of the embedded derivative liability grant date

Grant Date  Fair Value  Term
(Years)
  Assumed Conversion Price  Market Price on Grant Date  Volatility Percentage  Risk-free
Rate
 3/20/13  $3,315,510    3.0   $0.326   $0.465    238%   0.0038 

 

Grant Date  Fair Value  Term
(Years)
  Exercise Price  Market Price on Grant Date  Volatility Percentage  Risk-free
Rate
 3/20/13  $2,092,336    5.0   $0.50   $0.465    238%   0.0038 

   

 

Fair value of the derivative liabilites

Fair Value  Term
(Years)
  Assumed Conversion
Price
  Volatility Percentage  Risk-free
Rate
$2,316,636    2.72   $0.328    247%   0.0036 

  

Fair Value  Term
(Years)
  Exercise
Price
  Volatility Percentage  Risk-free
Rate
$1,483,705    4.72   $0.50    247%   0.0036