XML 43 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended 12 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Cash flows from operating activities:      
Net (loss) $ (1,058,665) $ (3,454,231)  
Adjustments to reconcile net (loss) to net cash (used in) operating activities      
Fair value of stock options issued 66,451     
Common stock issued for services rendered 75,908 2,955,915  
Amortization of discount to note payable 320,136 259,178  
Derivative expense    586,195  
Changes in fair value of derivative liabilities 153,771 (969,566)  
Promissory note payable 1,000    50,000
Accounts payable and accrued expenses 154,918 (4,283)  
Due from related party 205,525 (131,542)  
Net cash (used in) operating activities: (80,955) (758,334)  
Proceeds from issuance of common stock    97,500  
Proceeds from exercise of warrants    131,000  
Proceeds from issuance of convertible note payable    2,400,000  
Proceeds from issuance of note payable 100,000 50,000  
Net cash provided by financing activities    (1,951,400)  
Net increase/(decrease) in cash and cash equivalents 19,045 (31,234)  
Cash and cash equivalents, beginning of year 22,132 95,069 95,069
Cash and cash equivalents, end of year 41,178 63,836 22,132
Interest        
Income taxes