XML 48 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Cash flows from operating activities:    
Net (loss) $ (1,679,510) $ (331,364)
Adjustments to reconcile net (loss) to net cash (used in) operating activities    
Fair value of stock options issued 1,186,310   
Common stock issued for services rendered 36,608 62,263
Amortization of discount to note payable 242,884 21,918
Derivative expense    512,637
Changes in fair value of derivative liabilities 71,173 (567,016)
Prepaid expense      
Accounts payable and accrued expenses 69,207 (69,384)
Due from related party 8,862 (102,120)
Net cash (used in) operating activities: (64,466) (473,066)
Proceeds from issuance of common stock    97,500
Proceeds from exercise of warrants    78,500
Proceeds from issuance of convertible note payable    2,400,000
Proceeds from issuance of note payable 100,000   
Net cash provided by financing activities 100,000 2,576,000
Net increase/(decrease) in cash and cash equivalents 35,534 2,102,934
Cash and cash equivalents, beginning of year 22,132 95,069
Cash and cash equivalents, end of year 57,666 2,198,003
Interest      
Income taxes