XML 51 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:    
Net (loss) $ (4,128,206) $ (1,664,221)
Adjustments to reconcile net (loss) to net cash (used in) operating activities    
Fair value of stock options issued 34,691 705,918
Common stock issued for services rendered 3,151,714 361,685
Amortization of discount to note payable 308,588   
Changes in fair value of derivative liabilities (386,759)   
Prepaid expense    82,633
Accounts payable and accrued expenses 82,792 86,864
Promissory note (3,000)   
Due from related party (161,258) (90,835)
Net cash (used in) operating activities: (1,101,438) (517,957)
Patent    (7,000)
Net cash (used in) investing activities:    (7,000)
Proceeds from issuance of common stock 97,500 460,000
Proceeds from exercise of options 11,000  
Proceeds from exercise of warrants 120,000 0
Proceeds from notes payable 175,000 0
Proceeds from issuance of note payable 2,400,000 0
Redemption of convertible notes payable (1,950,000) 0
Proceeds from issuance of note payable 175,000 0
Net cash provided by financing activities 1,028,500 467,500
Net increase/(decrease) in cash and cash equivalents (72,938) (57,457)
Cash and cash equivalents, beginning of year 95,069 152,526
Cash and cash equivalents, end of year 22,132 95,069
Non-cash financing activities    
Payments of expenses through issuance of note payable 50,000   
Interest      
Income taxes