XML 47 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Shareholders Equity (USD $)
Common Stock
Additional Paid-In Capital
Common Stock Warrants
Subscription Receivables
Common Shares Subscribed Not Issued
Deferred Compensation
Accumulated Deficit
Total
Beginning Balance, amount at Dec. 31, 2009 $ 62,780 $ 23,453,111       $ 3,358    $ (26,771,832) $ (3,252,582)
Beginning Balance, shares at Dec. 31, 2009 62,781,122       3,358,331      
Conversion of debt to equity, shares 309,741              
Conversion of debt to equity, amount 310 72,065                72,375
Common Stock Issued for services, shares 5,348,619       500,000      
Common Stock Issued for services, amount 5,349 1,088,133       500       1,093,982
Issuance of common stock for cash investment, shares 4,333,331       (3,333,331)      
Issuance of common stock for cash investment, amount 4,333 149,000       (3,333)       150,000
Exercise of option, shares 1,160,804              
Exercise of option, amount 1,161 117,285                118,446
Issuance of stock options, shares 928,529              
Issuance of stock options, amount 929 57,071                58,000
Issuance of stock options    18,188                18,188
Net loss for the year ended                   (1,694,640) (1,694,640)
Ending Balance, amount at Dec. 31, 2010 74,862 25,231,804       525    (28,466,471) (3,159,281)
Deferred Revenue at Dec. 31, 2010    276,950                276,950
Ending Balance, shares at Dec. 31, 2010 74,862,146       525,000      
Common Stock Issued for services, shares 3,100,925       (525,000)      
Common Stock Issued for services, amount 3,101 371,609       (525) (12,500)    
Issuance of common stock for cash investment, shares 1,700,000       1,500,000      361,684
Issuance of common stock for cash investment, amount 1,700 466,800    (10,000) 1,500       460,000
Exercise of option, shares 150,000              
Exercise of option, amount 150 7,350                7,500
Issuance of stock options, shares                 
Issuance of stock options, amount    705,918                705,918
Warrants issued with PPM   (203,237) 203,237          
Net loss for the year ended                   (1,664,221) (1,694,640)
Ending Balance, amount at Dec. 31, 2011 79,813 26,580,244 203,237 (10,000) 1,500 (12,500) (30,130,692) (3,159,281)
Ending Balance, shares at Dec. 31, 2011 79,813,071       1,500,000      
Warrants issued with PPM   (203,237) 203,237         0
Net loss for the year ended             (1,664,221) (1,664,221)
Ending Balance, amount at Dec. 31, 2012 79,813 26,580,244 203,237 (10,000) 1,500,000 (12,500) (30,130,692) (3,288,397)
Deferred Revenue at Dec. 31, 2012               $ 631,950
Ending Balance, shares at Dec. 31, 2012 79,813,071             680,000