XML 42 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities:    
Net (loss) $ (1,664,221) $ 1,664,221
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation 0 759
Fair value of stock opotions issued 705,918 18,188
Common Stock issued for services rendered 361,684 1,093.982
Prepaid expenses 82,633 (10,258)
Accounts payable and accrued expenses 66,864 63,420
Due from related party (90,835) (43,819)
Net cash used in operating activities: (517,958) (572,368)
Cash flows from investing activities:    
Patent (7,000)   
Net cash (used in) investing activities: (7,000)   
Proceeds from issuance of common stock 460,000 150,000
Proceeds from exercise of warrants    118,446
Proceeds from exercise of options 7,500 58,000
Repayment of officer loan payable    (2,400)
Net cash provided by financing activities 467,500 324,046
Net increase/(decrease) in cash and cash equivalents (57,458) (248,322)
Cash and cash equivalents beginning of year 152,526 400,848
Cash and cash equivalents end of year 95,069 152,526
Non-cash financing activities    
Common stock issued for payable    72,375
Deferred revenue    276,950
Prepayment of expenses through issuance of commom stock    82,633
Interest      
Income taxes