XML 30 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities:    
Net (loss) $ (1,694,640) $ (595,563)
Adjustments to reconcile net loss to net cash used in operating activities    
Warrants expense    14,922
Depreciation 759 3,124
Fair value of stock options issued 18,188 42,543
Common stock issued for services rendered 1,093,982 368,949
Prepaid expenses (10,258)   
Bank overdraft    (1,175)
Accounts payable and accrued expenses 63,420 289,189
Due from related party (43,819)   
Deferred revenue    (265,000)
Net cash used in operating activities: (572,368) (143,011)
Cash flows from financing activities    
Proceeds from issuance of common stock 150,000 400,000
Proceeds from exercise of warrants 118,446 145,459
Proceeds from exercise of options 58,000   
Repayment of officer loan payable (2,400) (1,600)
Net cash provided by financing activities 324,046 543,859
Net increase/(decrease) in cash and cash equivalents (248,322) 400,848
Cash and cash equivalents beginning of year 400,848   
Cash and cash equivalents end of year 152,526 400,848
Common stock issued for payable 72,375   
Deferred revenue 276,950   
Conversion of debt to equity    175,000
Prepayment of expenses through issuance of commom stock 82,633   
Interest      
Income taxes