XML 46 R25.htm IDEA: XBRL DOCUMENT v3.24.3
Stockholder's Equity (Tables)
9 Months Ended
Sep. 30, 2024
Stockholders' Equity Note [Abstract]  
Schedule of Valuation Assumptions The fair value was calculated using a Black-Scholes Value model, with the following assumptions.
Risk-free interest rate   4.48%
Contractual term   5 years 
Dividend yield   0%
Expected volatility   103%

 

The fair value was calculated using a Black-Scholes Value model, with the following assumptions.
Risk-free interest rate   4.22%
Contractual term   5 years 
Dividend yield   0%
Expected volatility   131%
The fair value was calculated using a Black-Scholes Value model, with the following assumptions.
Risk-free interest rate   4.52 – 4.65
Contractual term   5 years 
Dividend yield   0%
Expected volatility   133-138%
The fair value was calculated using a Black-Scholes Value model, with the following assumptions.
Risk-free interest rate   3.75%
Contractual term   5 years 
Dividend yield   0%
Expected volatility   136%
Schedule of Warrant Activity Warrant activity for the nine months ended September 30, 2024 is summarized as follows:
Warrants  Number of
Warrants
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
Term (Years)
   Aggregate
Intrinsic
Value
 
Outstanding and exercisable – January 1, 2024   17,500   $50.60    4.90            - 
Granted   103,712   $11.40    5.00    
 
 
Exercised   (17,500)   
 
    
 
    
 
 
Outstanding and exercisable – September 30, 2024   103,712   $11.40    4.80   $-