Earnings And Diluted Earnings Per Share |
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
Net Income
|
|
Shares
|
|
Earnings per Share
|
2012
|
|
|
|
|
|
|
|
|
|
|
Earnings
|
|
$
|
89,304
|
|
18,924
|
|
$
|
4.72
|
|
Dilutive stock options
|
|
|
-
|
|
316
|
|
|
|
|
Nonvested stock awards
|
|
|
-
|
|
99
|
|
|
|
|
Diluted earnings
|
|
$
|
89,304
|
|
19,339
|
|
$
|
4.62
|
|
|
|
|
|
|
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
Earnings
|
|
$
|
85,979
|
|
20,523
|
|
$
|
4.19
|
|
Dilutive stock options
|
|
|
-
|
|
335
|
|
|
|
|
Nonvested stock awards
|
|
|
-
|
|
87
|
|
|
|
|
Diluted earnings
|
|
$
|
85,979
|
|
20,945
|
|
$
|
4.10
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
Earnings
|
|
$
|
81,831
|
|
22,587
|
|
$
|
3.62
|
|
Dilutive stock options
|
|
|
-
|
|
348
|
|
|
|
|
Nonvested stock awards
|
|
|
-
|
|
96
|
|
|
|
|
Diluted earnings
|
|
$
|
81,831
|
|
23,031
|
|
$
|
3.55
|
|
Changes In Stock Price Impact On Number Of Diluted Earnings Per Share And Issuable Upon Conversion Of Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share Price
|
|
Shares Underlying 1.875% Convertible Notes
|
|
Warrant Shares
|
|
Total Treasury Method Incremental Shares (a)
|
|
Shares Due to the Company under Notes Hedges
|
|
Incremental Shares Issued by the Company upon Conversion (b)
|
$
|
80.73
|
|
49,146
|
|
-
|
|
49,146
|
|
(52,575)
|
|
(3,429)
|
$
|
90.73
|
|
304,389
|
|
-
|
|
304,389
|
|
(325,626)
|
|
(21,237)
|
$
|
100.73
|
|
508,953
|
|
-
|
|
508,953
|
|
(544,463)
|
|
(35,510)
|
$
|
110.73
|
|
676,569
|
|
120,866
|
|
797,435
|
|
(723,773)
|
|
73,662
|
$
|
120.73
|
|
816,418
|
|
320,411
|
|
1,136,829
|
|
(873,379)
|
|
263,450
|
$
|
130.73
|
|
934,871
|
|
489,428
|
|
1,424,299
|
|
(1,000,098)
|
|
424,201
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a) Represents the number of incremental shares that must be included in the calculation of fully diluted shares under U.S. GAAP.
|
|
b) Represents the number of incremental shares to be issued by the Company upon conversion of the Notes assuming concurrent
|
|
settlement of the note hedges and warrants.
|
|