XML 75 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Earnings Per Share
12 Months Ended
Dec. 31, 2012
Earnings Per Share [Abstract]  
Earnings Per Share

 

15.  Earnings Per Share

The computation of earnings per share follows (in thousands, except per share data):

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

Net Income

 

Shares

 

Earnings per Share

2012 

 

 

 

 

 

 

 

 

 

 

Earnings

 

$

89,304 

 

18,924 

 

$

4.72 

 

Dilutive stock options

 

 

 -

 

316 

 

 

 

 

Nonvested stock awards

 

 

 -

 

99 

 

 

 

 

    Diluted earnings

 

$

89,304 

 

19,339 

 

$

4.62 

 

 

 

 

 

 

 

 

 

 

2011 

 

 

 

 

 

 

 

 

 

 

Earnings

 

$

85,979 

 

20,523 

 

$

4.19 

 

Dilutive stock options

 

 

 -

 

335 

 

 

 

 

Nonvested stock awards

 

 

 -

 

87 

 

 

 

 

    Diluted earnings

 

$

85,979 

 

20,945 

 

$

4.10 

 

 

 

 

 

 

 

 

 

 

2010 

 

 

 

 

 

 

 

 

 

 

Earnings

 

$

81,831 

 

22,587 

 

$

3.62 

 

Dilutive stock options

 

 

 -

 

348 

 

 

 

 

Nonvested stock awards

 

 

 -

 

96 

 

 

 

 

    Diluted earnings

 

$

81,831 

 

23,031 

 

$

3.55 

 

During 2012, 1.4 million stock options were excluded from the computation of diluted earnings per share as their exercise prices were greater than the average market price during most of the year.  During 2011, 1.3 million stock options were also excluded.  During 2010, 970,900 stock options were also excluded.

 

Diluted earnings per share may be impacted in future periods as the result of the issuance of our $200 million Notes and related purchased call options and sold warrants.  Per FASB’s authoritative guidance on the effect of contingently convertible instruments on diluted earnings per share and convertible bonds with issuer option to settle for cash upon conversion, we will not include any shares related to the Notes in our calculation of diluted earnings per share until our average stock price for a quarter exceeds the current conversion price.  We would then include in our diluted earnings per share calculation those shares issuable using the treasury stock method.  The amount of shares issuable is based upon the amount by which the average stock price for the quarter exceeds the conversion price.  The purchased call option does not impact the calculation of diluted earnings per share, as it is always anti-dilutive. The sold warrants become dilutive when our average stock price for a quarter exceeds the strike price of the warrant.

The following table provides examples of how changes in our stock price impact the number of shares that would be included in our diluted earnings per share calculation at December 31, 2012.  It also shows the impact on the number of shares issuable upon conversion of the Notes and settlement of the purchased call options and sold warrants:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share Price

 

Shares Underlying 1.875% Convertible Notes

 

Warrant Shares

 

Total Treasury Method Incremental Shares (a)

 

Shares Due to the Company under Notes Hedges

 

Incremental Shares Issued by the Company upon Conversion (b)

$

80.73 

 

49,146 

 

 -

 

49,146 

 

(52,575)

 

(3,429)

$

90.73 

 

304,389 

 

 -

 

304,389 

 

(325,626)

 

(21,237)

$

100.73 

 

508,953 

 

 -

 

508,953 

 

(544,463)

 

(35,510)

$

110.73 

 

676,569 

 

120,866 

 

797,435 

 

(723,773)

 

73,662 

$

120.73 

 

816,418 

 

320,411 

 

1,136,829 

 

(873,379)

 

263,450 

$

130.73 

 

934,871 

 

489,428 

 

1,424,299 

 

(1,000,098)

 

424,201 

 

 

 

 

 

 

 

 

 

 

 

 

 

a) Represents the number of incremental shares that must be included in the calculation of fully diluted shares under U.S. GAAP.

 

b) Represents the number of incremental shares to be issued by the Company upon conversion of the Notes assuming concurrent

 

settlement of the note hedges and warrants.