EX-13 3 l35628aexv13.htm EX-13 EX-13
Exhibit 13
Chemed Corporation and Subsidiary Companies
Financial Review
Contents
         
Report of Independent Registered Public Accounting Firm
    2  
Consolidated Statement of Income
    3  
Consolidated Balance Sheet
    4  
Consolidated Statement of Cash Flows
    5  
Consolidated Statement of Changes in Stockholders’ Equity
    6  
Notes to Consolidated Financial Statements
    8  
Unaudited Summary of Quarterly Results
    34  
Selected Financial Data
    36  
Management’s Discussion and Analysis of Financial Conditions and Results of Operations
    37  
Officers’ and Directors’ Listing and Corporate Information
  IBC  
MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
          The Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting, as that term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and disposition of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorization of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the financial statements.
          Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
          The Company’s management, including the President and Chief Executive Officer, Executive Vice President and Chief Financial Officer and Vice President and Controller, has conducted an evaluation of the effectiveness of its internal control over financial reporting as of December 31, 2008, based on the framework established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). Based on this evaluation, management concluded that internal control over financial reporting was effective as of December 31, 2008, based on criteria in Internal Control—Integrated Framework issued by COSO.
          PricewaterhouseCoopers LLP, our independent registered public accounting firm, has audited the effectiveness of the Company’s internal control over financial reporting as of December 31, 2008, as stated in their report which appears on page 2.

1


 

Chemed Corporation and Subsidiary Companies
Report of Independent Registered Public Accounting Firm
To the Stockholders and Board of Directors of Chemed Corporation
In our opinion, the accompanying consolidated balance sheet and the related consolidated statement of income, cash flows and changes in stockholders’ equity present fairly, in all material respects, the financial position of Chemed Corporation and its subsidiaries at December 31, 2008 and 2007, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2008 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2008, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company’s management is responsible for these financial statements, for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express opinions on these financial statements and on the Company’s internal control over financial reporting based on our integrated audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
     
/s/ PricewaterhouseCoopers LLP
   
 
   
PricewaterhouseCoopers LLP
   
Cincinnati, Ohio
   
February 27, 2009
   

2


 

Chemed Corporation and Subsidiary Companies
CONSOLIDATED STATEMENT OF INCOME
Chemed Corporation and Subsidiary Companies
(in thousands, except per share data)
                         
For the Years Ended December 31,   2008     2007     2006  
 
Continuing Operations
                       
Service revenues and sales
  $ 1,148,941     $ 1,100,058     $ 1,018,587  
 
                 
Cost of services provided and goods sold (excluding depreciation)
    810,547       767,066       730,123  
Selling, general and administrative expenses
    175,333       184,060       161,183  
Depreciation
    21,581       20,118       16,775  
Amortization
    5,924       5,270       5,255  
Other operating expenses—net (Note 6)
    2,699       789       272  
 
                 
Total costs and expenses
    1,016,084       977,303       913,608  
 
                 
Income from operations
    132,857       122,755       104,979  
Interest expense
    (5,985 )     (11,244 )     (17,468 )
Gain/(loss) on extinguishment of debt (Note 2)
    4,208       (13,798 )     (430 )
Loss from impairment of investment (Note 8)
                (1,445 )
Other income/(expense)—net (Note 10)
    (8,735 )     4,125       4,648  
 
                 
Income before income taxes
    122,345       101,838       90,284  
Income taxes (Note 11)
    (50,240 )     (39,063 )     (32,562 )
 
                 
Income from continuing operations
    72,105       62,775       57,722  
Discontinued Operations, Net of Income Taxes (Note 8)
    (1,088 )     1,201       (7,071 )
 
                 
Net Income
  $ 71,017     $ 63,976     $ 50,651  
 
                 
 
                       
Earnings Per Share (Note 15)
                       
Income from continuing operations
  $ 3.13     $ 2.56     $ 2.21  
 
                 
Net Income
  $ 3.08     $ 2.61     $ 1.94  
 
                 
Diluted Earnings Per Share (Note 15)
                       
Income from continuing operations
  $ 3.08     $ 2.50     $ 2.16  
 
                 
Net Income
  $ 3.04     $ 2.55     $ 1.90  
 
                 
Average Number of Shares Outstanding (Note 15)
                       
Earnings per share
    23,058       24,520       26,118  
 
                 
Diluted earnings per share
    23,374       25,077       26,669  
 
                 
The Notes to Consolidated Financial Statements are integral parts of this statement.

3


 

Chemed Corporation and Subsidiary Companies
CONSOLIDATED BALANCE SHEET
Chemed Corporation and Subsidiary Companies
(in thousands, except shares and per share data)
                 
December 31,   2008     2007  
 
Assets
               
Current assets
               
Cash and cash equivalents (Note 9)
  $ 3,628     $ 4,988  
Accounts receivable less allowances of $10,320 (2007 - $9,746)
    98,076       101,170  
Inventories
    7,569       6,596  
Current deferred income taxes (Note 11)
    15,392       14,212  
Prepaid expenses and other current assets
    11,596       10,496  
 
           
Total current assets
    136,261       137,462  
Investments of deferred compensation plans held in trust (Notes 14 and 16)
    22,628       29,417  
Note receivable (Notes 8 and 16)
          9,701  
Properties and equipment, at cost, less accumulated depreciation (Note 12)
    76,962       74,513  
Identifiable intangible assets less accumulated amortization of $21,271 (2007 - $17,245) (Note 5)
    61,303       65,177  
Goodwill (Note 5)
    448,721       438,689  
Other assets
    15,049       15,411  
 
           
Total Assets
  $ 760,924     $ 770,370  
 
           
 
               
Liabilities
               
Current liabilities
               
Accounts payable
  $ 52,810     $ 46,168  
Current portion of long-term debt (Note 2)
    10,169       10,162  
Income taxes (Note 11)
    2,156       4,221  
Accrued insurance
    35,994       36,337  
Accrued compensation
    40,741       40,072  
Other current liabilities
    12,180       13,929  
 
           
Total current liabilities
    154,050       150,889  
Deferred income taxes (Note 11)
    7,597       5,802  
Long-term debt (Note 2)
    199,656       214,669  
Deferred compensation liabilities (Note 14)
    22,417       29,149  
Other liabilities
    5,612       5,512  
Commitments and contingencies (Notes 13, 18 and 19)
               
 
           
Total Liabilities
    389,332       406,021  
 
           
Stockholders’ Equity
               
Capital stock — authorized 80,000,000 shares $1 par; issued 29,514,877 shares (2007 - 29,260,791 shares)
    29,515       29,261  
Paid-in capital
    282,206       267,312  
Retained earnings
    343,810       278,336  
Treasury stock — 7,100,475 shares (2007 - 5,299,056 shares), at cost
    (285,977 )     (213,041 )
Deferred compensation payable in Company stock (Note 14)
    2,038       2,481  
 
           
Total Stockholders’ Equity
    371,592       364,349  
 
           
Total Liabilities and Stockholders’ Equity
  $ 760,924     $ 770,370  
 
           
The Notes to Consolidated Financial Statements are integral parts of this statement.

4


 

Chemed Corporation and Subsidiary Companies
CONSOLIDATED STATEMENT OF CASH FLOWS
Chemed Corporation and Subsidiary Companies
(in thousands)
                         
For the Years Ended December 31,   2008     2007     2006  
       
Cash Flows from Operating Activities
                       
Net income
  $ 71,017     $ 63,976     $ 50,651  
Adjustments to reconcile net income/(loss) to net cash provided by operations:
                       
Depreciation and amortization
    27,505       25,388       22,030  
Provision for uncollectible accounts receivable
    9,820       8,373       8,169  
Stock option expense
    7,303       4,665       1,211  
Noncash loss/(gain) on early extinguishment of debt
    (4,208 )     7,235       430  
Loss on impairment of equipment
    2,699              
Discontinued operations (Note 8)
    1,088       (1,201 )     7,071  
Amortization of debt issuance costs
    1,039       1,186       1,774  
Provision for deferred income taxes (Note 11)
    426       8,113       7,408  
Noncash portion of long-term incentive compensation
          6,154        
Loss on impairment of investment
                1,445  
Changes in operating assets and liabilities, excluding amounts acquired in business combinations:
                       
Increase in accounts receivable
    (6,659 )     (18,299 )     (12,527 )
Increase in inventories
    (898 )     (18 )     (78 )
Decrease/(increase) in prepaid expenses and other current assets
    305       (549 )     (2,188 )
Increase/(decrease) in accounts payable and other current liabilities
    5,585       (8,416 )     (13,017 )
Increase/(decrease) in income taxes
    (770 )     6,321       18,726  
Decrease/(increase) in other assets
    5,481       (3,655 )     (722 )
Increase/(decrease) in other liabilities
    (6,423 )     4,426       3,788  
Excess tax benefit on share-based compensation
    (2,422 )     (3,091 )     (5,600 )
Other sources/(uses)
    1,195       (1,024 )     898  
 
                 
Net cash provided by continuing operations
    112,083       99,584       89,469  
Net cash provided by discontinued operations (Note 8)
                9,120  
 
                 
Net cash provided by operating activities
    112,083       99,584       98,589  
 
                 
Cash Flows from Investing Activities
                       
Capital expenditures
    (26,094 )     (26,640 )     (21,987 )
Business combinations, net of cash acquired (Note 7)
    (11,200 )     (1,079 )     (4,145 )
Net proceeds/(uses) of discontinued operations (Note 8)
    8,824       (5,402 )     (922 )
Proceeds from sales of property and equipment
    387       3,104       347  
Other uses
    (544 )     (1,701 )     (1,025 )
 
                 
Net cash used by investing activities
    (28,627 )     (31,718 )     (27,732 )
 
                 
Cash Flows from Financing Activities
                       
Purchases of treasury stock (Note 22)
    (69,788 )     (131,704 )     (19,885 )
Repayment of long-term debt (Note 2)
    (18,713 )     (225,709 )     (84,563 )
Net increase in revolving line of credit
    8,200              
Dividends paid
    (5,543 )     (5,888 )     (6,322 )
Excess tax benefit on share-based compensation
    2,422       3,091       5,600  
Increase/(decrease) in cash overdraft payable
    (856 )     (919 )     2,571  
Proceeds from exercise of stock options (Note 3)
    291       2,467       3,861  
Proceeds from issuance of long-term debt (Note 2)
          300,000        
Purchase of note hedges (Note 2)
          (55,100 )      
Proceeds from issuance of warrants (Note 2)
          27,614        
Debt issuance costs
          (6,949 )     (154 )
Other sources/(uses)
    (829 )     945       176  
 
                 
Net cash provided/(used) by financing activities
    (84,816 )     (92,152 )     (98,716 )
 
                 
Decrease in cash and cash equivalents
    (1,360 )     (24,286 )     (27,859 )
Cash and cash equivalents at beginning of year
    4,988       29,274       57,133  
 
                 
 
                       
Cash and cash equivalents at end of year
  $ 3,628     $ 4,988     $ 29,274  
 
                 
The Notes to Consolidated Financial Statements are integral parts of this statement.

5


 

Chemed Corporation and Subsidiary Companies
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
Chemed Corporation and Subsidiary Companies
(in thousands, except per share data)
                                                         
                                    Deferred              
                                    Compensation     Notes        
                            Treasury     Payable in     Receivable        
    Capital     Paid-in     Retained     Stock-     Company     for        
    Stock     Capital     Earnings     at Cost     Stock     Shares Sold     Total  
 
Balance at December 31, 2005
  $ 28,374     $ 234,910     $ 171,188     $ (52,127 )   $ 2,379     $ (549 )   $ 384,175  
Net income
                50,651                         50,651  
Dividends paid ($.24 per share)
                (6,322 )                       (6,322 )
Stock awards and exercise of stock options (Note 3)
    476       17,663             (9,840 )                 8,299  
Purchases of treasury stock
                      (15,612 )                 (15,612 )
Decrease in notes receivable
                      (485 )           549       64  
Other
          66                   40             106  
 
                                         
Balance at December 31, 2006
    28,850       252,639       215,517       (78,064 )     2,419             421,361  
Cumulative effect of change in accounting principle as of January 1, 2007 (Notes 1 and 11)
                4,731                         4,731  
Net income
                63,976                         63,976  
Dividends paid ($.24 per share)
                (5,888 )                       (5,888 )
Stock awards and exercise of stock options (Note 3)
    411       21,141             (7,032 )                 14,520  
Purchases of treasury stock (Note 22)
                      (127,881 )                 (127,881 )
Purchase of note hedges (Note 2)
          (54,894 )                             (54,894 )
Deferred tax benefit of purchased note hedges (Note 2)
          20,036                               20,036  
Proceeds from issuance of warrants (Note 2)
          27,614                               27,614  
Other
          776             (64 )     62             774  
 
                                         
Balance at December 31, 2007
    29,261       267,312       278,336       (213,041 )     2,481             364,349  
Net income
                71,017                         71,017  
Dividends paid ($.24 per share)
                (5,543 )                       (5,543 )
Stock awards and exercise of stock options (Note 3)
    254       15,752             (6,253 )                 9,753  
Purchases of treasury stock (Note 22)
                      (67,125 )                 (67,125 )
Other
          (858 )           442       (443 )           (859 )
 
                                         
Balance at December 31, 2008
  $ 29,515     $ 282,206     $ 343,810     $ (285,977 )   $ 2,038     $     $ 371,592  
 
                                         
The Notes to Consolidated Financial Statements are integral parts of this statement.

6


 

[page intentionally left blank]

7


 

Chemed Corporation and Subsidiary Companies
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Chemed Corporation and Subsidiary Companies
1. Summary of Significant Accounting Policies
     NATURE OF OPERATIONS
     We operate through our two wholly owned subsidiaries: VITAS Healthcare Corporation (“VITAS”) and Roto-Rooter Group, Inc. (“Roto-Rooter”). VITAS focuses on hospice care that helps make terminally ill patients’ final days as comfortable as possible. Through its team of doctors, nurses, home health aides, social workers, clergy and volunteers, VITAS provides direct medical services to patients, as well as spiritual and emotional counseling to both patients and their families. Roto-Rooter is focused on providing plumbing and drain cleaning services to both residential and commercial customers. Through its network of company-owned branches, independent contractors and franchisees, Roto-Rooter offers plumbing and drain cleaning service to over 90% of the U.S. population.
     PRINCIPLES OF CONSOLIDATION
     The consolidated financial statements include the accounts of Chemed Corporation and its wholly owned subsidiaries. All significant intercompany transactions have been eliminated.
     We have analyzed the provisions of Financial Accounting Standards Board (“FASB”) Interpretation No. 46R “Consolidation of Variable Interest Entities—an interpretation of Accounting Research Bulletin No. 51 (revised)” (“FIN 46R”) relative to contractual relationships with our Roto-Rooter independent contractors and franchisees. FIN 46R requires the primary beneficiary of a Variable Interest Entity (“VIE”) to consolidate the accounts of the VIE. Based upon guidance provided in FIN 46R, we have concluded that certain of the independent contractors may be VIEs. We believe consolidation, if required, of the accounts of any independent contractor for which we might be the primary beneficiary would not materially impact our financial position, results of operations or cash flow. The franchisees are not VIEs.
     CASH EQUIVALENTS
     Cash equivalents comprise short-term, highly liquid investments that have been purchased within three months of their dates of maturity.
     ACCOUNTS AND LOANS RECEIVABLE AND CONCENTRATION OF RISK
     Accounts and loans receivable are recorded at the principal balance outstanding less estimated allowances for uncollectible accounts. For the Roto-Rooter segment, allowances for trade accounts receivable are generally provided for accounts more than 90 days past due, although collection efforts continue beyond that time. Due to the small number of loans receivable outstanding, allowances for loan losses are determined on a case-by-case basis. For the VITAS segment, allowances for accounts receivable are provided on accounts based on expected collection rates by payer types. The appropriate collection rate is based on both historical averages and known current trends. Final write-off of overdue accounts or loans receivable is made when all reasonable collection efforts have been made and payment is not forthcoming. We closely monitor our receivables and periodically review procedures for granting credit to attempt to hold losses to a minimum.
     As of December 31, 2008 and 2007, approximately 68% and 63%, respectively, of VITAS’ total accounts receivable balance were due from Medicare and 23% and 28%, respectively, of VITAS’ total accounts receivable balance were due from various state Medicaid programs. Combined accounts receivable from Medicare and Medicaid represent 83% of the net accounts receivable in the accompanying consolidated balance sheet as of December 31, 2008.
     As of December 31, 2008, VITAS has approximately $13.9 million in unbilled revenue included in accounts receivable (December 31, 2007 — $9.5 million). The unbilled revenue at VITAS relates to hospice programs currently undergoing focused medical reviews (“FMR”). During FMR, surveyors working on behalf of the U.S. Federal government review certain patient files for compliance with Medicare regulations. During the time the patient file is under review, we are unable to bill for care provided to those patients. During the past year, the pace of FMR activity has increased industry-wide, resulting in our significant unbilled revenue balances. We make appropriate provisions to reduce our accounts receivable balance for potential denials of patient service revenue due to FMR activity.
     INVENTORIES
     Substantially all of the inventories are either general merchandise or finished goods. Inventories are stated at the lower of cost or market. For determining the value of inventories, cost methods that reasonably approximate the first-in, first-out (“FIFO”) method are used.

8


 

Chemed Corporation and Subsidiary Companies
     DEPRECIATION AND PROPERTIES AND EQUIPMENT
     Depreciation of properties and equipment is computed using the straight-line method over the estimated useful lives of the assets. Leasehold improvements are amortized over the lesser of the remaining lease terms (excluding option terms) or their useful lives. Expenditures for maintenance, repairs, renewals and betterments that do not materially prolong the useful lives of the assets are expensed as incurred. The cost of property retired or sold and the related accumulated depreciation are removed from the accounts, and the resulting gain or loss is reflected currently in income.
     Expenditures for major software purchases and software developed for internal use are capitalized and depreciated using the straight-line method over the estimated useful lives of the assets. For software developed for internal use, external direct costs for materials and services and certain internal payroll and related fringe benefit costs are capitalized in accordance with Statement of Position 98-1, “Accounting for the Costs of Computer Software Developed or Obtained for Internal Use.”
     The weighted average lives of our property and equipment at December 31, 2008, were:
         
Buildings
  12.3  yrs.
Transportation equipment
    7.7  
Machinery and equipment
    5.8  
Computer software
    4.3  
Furniture and fixtures
    4.8  
     GOODWILL AND INTANGIBLE ASSETS
     Identifiable, definite-lived intangible assets arise from purchase business combinations and are amortized using either an accelerated method or the straight-line method over the estimated useful lives of the assets. The selection of an amortization method is based on which method best reflects the economic pattern of usage of the asset. The VITAS trade name is considered to have an indefinite life. Goodwill and the VITAS trade name are tested at least annually for impairment.
     The weighted average lives of our identifiable, definite-lived intangible assets at December 31, 2008, were:
         
Covenants not to compete
  6.4  yrs.
Referral networks
    10.0  
Customer lists
    13.3  
     LONG-LIVED ASSETS
     If we believe a triggering event may have occurred that indicates a possible impairment of our long-lived assets, we perform an estimate and valuation of the future benefits of our long-lived assets (other than goodwill and the VITAS trade name) based on key financial indicators. If the projected undiscounted cash flows of a major business unit indicate that property and equipment or identifiable, definite-lived intangible assets have been impaired, a write-down to fair value is made.
     OTHER ASSETS
     Debt issuance costs are included in other assets and are amortized using the effective interest method over the life of the debt.
     We capitalize the direct costs of obtaining licenses to operate hospice programs subject to a minimum capitalization threshold. These costs are amortized over the life of the license using the straight-line method. Certain licenses are granted without an expiration and thus, we believe them to be indefinite-lived assets subject to impairment testing on at least an annual basis.
     REVENUE RECOGNITION
     Both the VITAS segment and Roto-Rooter segment recognize service revenues and sales when the earnings process has been completed. Generally, this occurs when services are provided or products are delivered. Sales of Roto-Rooter products, including drain cleaning machines and drain cleaning solution, comprise less than 3% of our total service revenues and sales for each of the three years in the period ended December 31, 2008.
     VITAS recognizes revenue at the estimated realizable amount due from third-party payers, which are primarily Medicare and Medicaid. Payers may deny payment for services in whole or in part on the basis that such services are not eligible for coverage and do not qualify for reimbursement. We estimate denials each period and make adequate

9


 

Chemed Corporation and Subsidiary Companies
provision in the financial statements. The estimate of denials is based on historical trends and known circumstances and does not vary materially from period to period on an aggregate basis. Medicare billings are subject to certain limitations, as described below.
     VITAS is subject to certain limitations on Medicare payments for services. Specifically, if the number of inpatient care days any hospice program provides to Medicare beneficiaries exceeds 20% of the total days of hospice care such program provided to all Medicare patients for an annual period beginning September 28, the days in excess of the 20% figure may be reimbursed only at the routine homecare rate. None of VITAS’ hospice programs exceeded the payment limits on inpatient services in 2008, 2007 or 2006.
     VITAS is also subject to a Medicare annual per-beneficiary cap (“Medicare cap”). Compliance with the Medicare cap is measured by comparing the total Medicare payments received under a Medicare provider number with respect to services provided to all Medicare hospice care beneficiaries in the program or programs covered by that Medicare provider number between November 1 of each year and October 31 of the following year with the product of the per-beneficiary cap amount and the number of Medicare beneficiaries electing hospice care for the first time from that hospice program or programs from September 28 through September 27 of the following year.
     We actively monitor each of our hospice programs, by provider number, as to their specific admission, discharge rate and median length of stay data in an attempt to determine whether revenues are likely to exceed the annual per-beneficiary Medicare cap. Should we determine that revenues for a program are likely to exceed the Medicare cap based on projected trends, we attempt to institute corrective actions, which include changes to the patient mix and increased patient admissions. However, should we project our corrective action will not prevent that program from exceeding its Medicare cap, we estimate the amount of revenue recognized during the period that will require repayment to the Federal government under the Medicare cap and record the amount as a reduction to service revenue.
     Our estimate of the Medicare cap liability is particularly sensitive to allocations made by our fiscal intermediary relative to patient transfers between hospices. We are allocated a percentage of the Medicare cap based on the days a patient spent in our care as compared to the total days a patient spent in all hospice care. The allocation for patient transfers cannot be determined until a patient dies. As the number of days a patient spends in hospice is based on a future event, this allocation process may take several years. Therefore, we use only first-time Medicare admissions in our estimate of the Medicare cap billing limitation. This method assumes that credit received for patients who transfer into our program will be offset by credit lost from patients who transfer out of our program. The amount we record is our best estimate of the liability as of the date of the financial statements but could change as more patient information becomes available.
     During the years ended December 31, 2008, 2007 and 2006, we recorded pretax charges in continuing operations of $235,000, $242,000 and $3.9 million, respectively, for the estimated Medicare cap liability. The amount recorded in 2008 relates to one program’s projected liability through year end for the 2009 measurement period. We are currently pursuing the corrective actions mentioned above to attempt to mitigate the liability before the end of the measurement period. The amount recorded in 2007 relates primarily to retroactive billings for prior-measurement periods due to patients who transferred between multiple hospice providers.
     SALES TAX
     The Roto-Rooter segment collects sales tax from customers when required by state and federal laws. We record the amount of sales tax collected net in the accompanying consolidated statement of income.
     GUARANTEES
     In the normal course of business, Roto-Rooter enters into various guarantees and indemnifications in our relationships with customers and others. These arrangements include guarantees of services for periods ranging from one day to one year and product satisfaction guarantees. Mainly due to our technicians being commission-based, guarantees and indemnifications do not materially impact our financial condition, results of operations or cash flows. Therefore, no liability for guarantees has been recorded as of December 31, 2008 or 2007.
     OPERATING EXPENSES
     Cost of services provided and goods sold (excluding depreciation) includes salaries, wages and benefits of service providers and field personnel, material costs, medical supplies and equipment, pharmaceuticals, insurance costs, service vehicle costs and other expenses directly related to providing service revenues or generating sales. Selling, general and administrative expenses include salaries, wages, stock option expense and benefits of selling, marketing and

10


 

Chemed Corporation Subsidiary Companies
administrative employees, advertising expenses, communications and branch telephone expenses, office rent and operating costs, legal, banking and professional fees and other administrative costs.
ADVERTISING
     We expense the production costs of advertising the first time the advertising takes place. The costs of yellow page listings are expensed when the directories are placed in circulation. These directories are generally in circulation for approximately one year, at which point they are replaced by the publisher with a new directory. We generally pay for directory placement assuming it is in circulation for one year. If the directory is in circulation for less than or greater than one year, we receive a credit or additional billing, as necessary. We do not control the timing of when a new directory is placed in circulation. Advertising expense in continuing operations for the year ended December 31, 2008, was $26.8 million (2007 — $26.0 million; 2006 — $23.3 million).
     COMPUTATION OF EARNINGS PER SHARE
     Earnings per share are computed using the weighted average number of shares of capital stock outstanding. Diluted earnings per share reflect the dilutive impact of our outstanding stock options and nonvested stock awards. Stock options whose exercise price is greater than the average market price of our stock are excluded from the computation of diluted earnings per share.
     STOCK-BASED COMPENSATION PLANS
     Effective January 1, 2006, we adopted the provisions of Statement of Financial Accounting Standards No. 123, revised (“SFAS 123(R)”) which establishes accounting for stock-based compensation for employees. Under SFAS 123(R), stock-based compensation cost is measured at the grant date, based on the fair value of the award and recognized as expense over the employee’s requisite service period on a straight-line basis.
     INSURANCE ACCRUALS
     For our Roto-Rooter segment and Corporate Office, we self-insure for all casualty insurance claims (workers’ compensation, auto liability and general liability). As a result, we closely monitor and frequently evaluate our historical claims experience to estimate the appropriate level of accrual for self-insured claims. Our third-party administrator (“TPA”) processes and reviews claims on a monthly basis. Currently, our exposure on any single claim is capped at $500,000. In developing our estimates, we accumulate historical claims data for the previous 10 years to calculate loss development factors (“LDF”) by insurance coverage type. LDFs are applied to known claims to estimate the ultimate potential liability for known and unknown claims for each open policy year. LDFs are updated annually. Because this methodology relies heavily on historical claims data, the key risk is whether the historical claims are an accurate predictor of future claims exposure. The risk also exists that certain claims have been incurred and not reported on a timely basis. To mitigate these risks, in conjunction with our TPA, we closely monitor claims to ensure timely accumulation of data and compare claims trends with the industry experience of our TPA.
     For the VITAS segment, we self-insure for workers’ compensation claims. Currently, VITAS’ exposure on any single claim is capped at $500,000. For VITAS’ self-insurance accruals for workers’ compensation, the valuation methods used are similar to those used internally for our other business units.
     Our casualty insurance liabilities are recorded gross before any estimated recovery for amounts exceeding our stop loss limits. Estimated recoveries from insurance carriers are recorded as accounts receivable.
     TAXES ON INCOME
     Deferred taxes are provided on an asset and liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss carry-forwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amount of assets and liabilities and their tax basis. Deferred tax assets are reduced by a valuation allowance when, in our opinion, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in laws and rates on the date of enactment.
     We are subject to income taxes in Canada, U.S. Federal and most state jurisdictions. Significant judgment is required to determine our provision for income taxes. On January 1, 2007, we adopted FASB Interpretation No. 48 (“FIN 48”), “Accounting for Uncertainty in Income Taxes — an Interpretation of FASB Statement 109,” which prescribes a comprehensive model to recognize, measure, present and disclose in financial statements uncertain tax positions taken or expected to be taken on a tax return. Upon adoption of FIN 48, our financial statements reflect expected future tax consequences of such uncertain positions assuming the taxing authorities’ full knowledge of the position and all relevant facts. FIN 48 also revises disclosure requirements and introduces an annual, tabular roll-forward of the unrecognized tax

11


 

Chemed Corporation Subsidiary Companies
benefits. The cumulative effect upon adoption of FIN 48 was to reduce our accrual for uncertain tax positions by approximately $4.7 million, which has been recorded in retained earnings as of January 1, 2007, in the accompanying consolidated balance sheet.
     ESTIMATES
     The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States requires us to make estimates and assumptions that affect amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. Disclosures of aftertax expenses and adjustments are based on estimates of the effective income tax rates for the applicable segments.
     RECENT ACCOUNTING STATEMENTS
     In June 2008, the FASB issued Staff Position No. EITF 03-6-1, “Determining Whether Instruments Granted in Share-Based Payment Transactions are Participating Securities.” The new guidance requires that unvested share-based payment awards containing non-forfeitable rights to dividends or dividend equivalents are participating securities and shall be included in the computation of earnings per share pursuant to the two-class method. The new standard is effective for all fiscal years beginning after December 15, 2008 and must be applied retrospectively for all periods presented. Adoption of the new guidance in fiscal 2009 will not have a material impact on our earnings per share.
     In June 2008, the EITF reached a consensus on EITF Issue No. 07-5, “Determining Whether an Instrument (or an Embedded Feature) Is Indexed to an Entity’s Own Stock”. The consensus provides additional guidance when determining whether an option or warrant on an entity’s own shares are eligible for the equity classification provided for in EITF 00-19. The consensus is effective for fiscal years beginning after December 15, 2008. As such, we adopted the new standard on January 1, 2009. The adoption of EITF Issue No. 07-5 did not impact the accounting for our 2007 convertible debt transaction.
     In May 2008, the FASB issued Staff Position No. APB 14-1, “Accounting for Convertible Debt Instruments that may be Settled in Cash Upon Conversion (Including Partial Cash Settlement).” This new guidance requires all convertible debentures classified as Instruments B or C under EITF 90-19 to separately account for the debt and equity pieces of the instrument. At inception of the convertible instrument, cash flows related to the convertible instrument are to be discounted using a market rate of interest. This will create a discount at inception to be recorded in equity. The debt portion is to be accreted to its face value, through interest expense, over the life of the instrument using the effective interest method. This will result in higher interest expense over the life of the instrument and an increase in equity at the inception of the instrument. Debt issuance costs are also to be allocated between the debt and equity components using a rationale method. Finally, the FSP requires that the Company value any embedded features of the instrument, other than the conversion option, as a part of the liability. The new standard is effective for all fiscal years (and interim periods) beginning after December 15, 2008. As such, we adopted the new standard on January 1, 2009. The FSP is to be applied retrospectively. Upon adoption, our $200 million, 1.875% Convertible Debentures issued in May 2007 had a discount of approximately $55 million. Additionally, the gain on extinguishment of debt discussed in more detail in Note 2 decreased by approximately $830,000 upon retrospective adoption due to a portion of the extinguishment being attributed to the equity component of our convertible debenture.
     In May 2008, the FASB issued Statement of Financial Accounting Standard No. 162 “The Hierarchy of Generally Accepted Accounting Principles” (“SFAS 162”). The purpose of this standard is to provide a consistent framework for determining what accounting principles should be used when preparing U.S. GAAP financial statements. SFAS 162 categorizes accounting pronouncements in a descending order of authority. In the instance of potentially conflicting accounting principles, the standard in the highest category must be used. This statement will be effective 60 days after the SEC approves the Public Company Accounting and Oversight Board’s related amendments. We believe that SFAS 162 will have no impact on our existing accounting methods.
     In December 2007, the FASB issued Statement of Financial Accounting Standard No. 141(R) “Business Combinations (revised 2007)” (“SFAS 141(R)”), which changes certain aspects of the accounting for business combinations. This Statement retains the fundamental requirements in Statement No. 141 that the purchase method of accounting be used for all business combinations and for an acquirer to be identified for each business combination. SFAS 141(R) modifies existing accounting guidance in the areas of deal and restructuring costs, acquired contingencies, contingent consideration, in-process research and development, accounting for subsequent tax adjustments and assessing the valuation date. This Statement applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. An entity may not apply it before that date. There was no impact on our financial statements as a result of the adoption of SFAS 141(R); however our accounting for all business combinations after adoption will comply with the new standard.

12


 

Chemed Corporation Subsidiary Companies
     In December 2007, the FASB issued Statement of Financial Accounting Standard No. 160 “Non-controlling Interests in Consolidated Financial Statements — an amendment of ARB No. 51” (“SFAS 160”), which requires ownership interests in subsidiaries held by others to be clearly identified, labeled and presented in the consolidated balance sheet within equity but separate from the parent company’s equity. SFAS 160 also affects the accounting requirements when the parent company either purchases a higher ownership interest or deconsolidates the equity investment. This Statement applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. An entity may not apply it before that date. There was no impact on our financial statements as a result of the adoption of SFAS No. 160. We currently do not have non-controlling interests in our consolidated financial statements.
2. Long-Term Debt and Lines of Credit
     A summary of our long-term debt follows (in thousands):
                 
    December 31,  
    2008     2007  
Convertible Notes due 2014
  $ 186,956     $ 200,000  
Term loan due 2007-2012
    14,500       24,500  
Revolving line of credit
    8,200        
Other
    169       331  
 
           
Subtotal
    209,825       224,831  
Less current portion
    (10,169 )     (10,162 )
 
           
Long-term debt, less current portion
  $ 199,656     $ 214,669  
 
           
     The average interest rate for our long-term debt was 2.1% and 4.4% for the years ended December 31, 2008 and 2007, respectively.
     In the fourth quarter of 2008, we purchased approximately $13.0 million face value of our Convertible Notes due 2014 for approximately $8.5 million. This resulted in a pre-tax net gain of $4.2 million comprised of $4.5 million related to the purchase of the Convertible Notes partially offset by $300,000 in the write-off of unamortized debt issuance costs. The net gain was recorded as a gain on extinguishment of debt in the accompanying statement of income in 2008.
     2007 REFINANCING
     On May 2, 2007, we entered into a new senior secured credit facility with JPMorgan Chase Bank (the “2007 Facility”) to replace our existing credit facility. The 2007 Facility includes a $100 million term loan, a $175 million revolving credit facility and a $100 million expansion feature. The facility has a 5-year maturity with principal payments on the term loan due quarterly and on the revolving credit facility due at maturity. Interest is payable quarterly at a floating rate equal to our choice of various indices plus a specified margin based on our leverage ratio. The interest rate at the inception of the agreement was LIBOR plus 0.875%. In connection with replacing our existing credit facility, we wrote-off approximately $2.3 million in deferred debt costs. This write-off was recorded as loss on extinguishment of debt in the accompanying statement of income in 2007.
     On May 4, 2007, we used the proceeds from the 2007 Facility to fund the redemption of our $150 million 8.75% Senior Notes due 2011. The redemption was made pursuant to the terms of the indenture at a price of 104.375% plus accrued but unpaid interest. In connection with the redemption, we wrote-off approximately $4.8 million in deferred debt costs. The premium payment of $6.6 million and the write-off of deferred debt costs was recorded as loss on extinguishment of debt in the accompanying statement of income in 2007.
     On May 8, 2007, we entered into a Purchase Agreement with J.P. Morgan Securities Inc. and Citigroup Global Markets Inc. (the “Initial Purchasers”) for issuance and sale of $180 million in aggregate principal amount of our 1.875% Senior Convertible Notes due 2014 (the “Notes”). On May 9, 2007, the Initial Purchasers exercised an over-allotment option to purchase an additional $20 million in aggregate principal amount of Notes. On May 14, 2007, a total of $200 million in aggregate principal amount of the Notes were sold to the Initial Purchasers at a price of $1,000 per Note, less an underwriting fee of $27.50 per Note. The Notes are to be resold by the Initial Purchasers pursuant to Rule 144A of the Securities Act of 1933, as amended (the “Securities Act”).

13


 

Chemed Corporation Subsidiary Companies
     We received approximately $194 million in net proceeds from the sale of the Notes after paying underwriting fees, legal and other expenses. Proceeds from the offering were used to purchase treasury shares of our stock, as discussed in Note 22 and to pay down a portion of the 2007 Facility. We pay interest on the Notes on May 15 and November 15 of each year, beginning on November 15, 2007. The Notes mature on May 15, 2014. The Notes are guaranteed on an unsecured senior basis by each of our subsidiaries that are a borrower or a guarantor under any senior credit facility, as defined in the Indenture. The Notes are convertible, under certain circumstances, into our Capital Stock at a conversion rate of 12.3874 shares per $1,000 principal amount of Notes. This conversion rate is equivalent to an initial conversion price of approximately $80.73 per share. Prior to March 1, 2014, holders may convert their Notes under certain circumstances. On and after March 1, 2014, the Notes will be convertible at any time prior to the close of business three days prior to the stated maturity date of the Notes. Upon conversion of a Note, if the conversion value is $1,000 or less, holders will receive cash equal to the lesser of $1,000 or the conversion value of the number of shares of our Capital Stock. If the conversion value exceeds $1,000, in addition to this, holders will receive shares of our Capital Stock for the excess amount. The Indenture contains customary terms and covenants that upon certain events of default, including without limitation, failure to pay when due any principal amount, a fundamental change or certain cross defaults in other agreements or instruments, occurring and continuing; either the trustee or the holders of 25% in aggregate principal amount of the Notes may declare the principal of the Notes and any accrued and unpaid interest through the date of such declaration immediately due and payable. In the case of certain events of bankruptcy or insolvency relating to any significant subsidiary or to us, the principal amount of the Notes and accrued interest automatically becomes due and payable.
     Pursuant to the guidance in EITF 90-19, EITF 00-19 “Accounting for Derivative Instruments Indexed to, and Potentially Settled in a Company’s Own Stock”, EITF 01-6 “The Meaning of Indexed to a Company’s Own Stock,” and EITF 07-5, the Notes are accounted for as convertible debt in the accompanying consolidated balance sheet and the embedded options within the Notes have not been accounted for as separate derivatives.
     We, our subsidiary guarantors and the Initial Purchasers also entered into a Registration Rights Agreement (the “RRA”) dated May 14, 2007. Pursuant to the RRA, we agreed to, no later than the 120th day after May 14, 2007, file a shelf registration statement covering resale of the Notes and the Capital Stock issuable upon conversion pursuant to Rule 415 under the Securities Act. On August 17, 2007, we filed a shelf registration statement, that became immediately effective, to register the Notes and Capital Stock issuable upon conversion.
     On May 8, 2007, we entered into a purchased call transaction and a warrant transaction (written call) with JPMorgan Chase, National Association and Citibank, N.A. (the “Counterparties”). The purchased call options cover approximately 2,477,000 shares of our Capital Stock, which under most circumstances represents the maximum number of shares of Capital Stock that underlie the Notes. Concurrently with entering into the purchased call options, we entered into warrant transactions with each of the Counterparties. Pursuant to the warrant transactions, we sold to the Counterparties warrants to purchase in the aggregate approximately 2,477,000 shares of our Capital Stock. In most cases, the sold warrants may not be exercised prior to the maturity of the Notes.
     The purchased call options and sold warrants are separate contracts with the Counterparties, are not part of the terms of the Notes and do not affect the rights of holders under the Notes. A holder of the Notes will not have any rights with respect to the purchased call options or the sold warrants. The purchased call options are expected to reduce the potential dilution upon conversion of the Notes if the market value per share of the Capital Stock at the time of exercise is greater than approximately $80.73, which corresponds to the initial conversion price of the Notes. The sold warrants have an exercise price of $105.44 and are expected to result in some dilution should the price of our Capital Stock exceed this exercise price.
     Our net cost for these transactions was approximately $27.3 million. Pursuant to EITF 07-5, EITF 00-19 and EITF 01-6, the purchased call option and the sold warrants are accounted for as equity transactions. Therefore, our net cost was recorded as a decrease in stockholders’ equity in the accompanying consolidated balance sheet.
     OTHER
     Other long-term debt has arisen from loans in connection with acquisitions of various businesses and properties. Interest rates range from 5% to 8%, and the obligations are due on various dates through December 2009.

14


 

Chemed Corporation Subsidiary Companies
     Since May 2007, we have repaid $85.5 million of the $100 million term note under the 2007 Facility using cash on hand. Of the amount paid, $68.0 million represents a prepayment. The following is a schedule by year of required long-term debt payments as of December 31, 2008 (in thousands):
         
2009
  $ 10,169  
2010
    4,500  
2011
     
2012
    8,200  
2013
     
Thereafter
    186,956  
 
     
Total long-term debt
  $ 209,825  
 
     
     During 2008, 2007 and 2006, interest totaling $659,000, $951,000 and $751,000, respectively, was capitalized. Summarized below are the total amounts of interest paid during the years ended December 31 (in thousands):
         
2008
  $ 5,628  
2007
    15,466  
2006
    16,462  
     DEBT COVENANTS
     Collectively, the 2007 Facility and the Notes require us to meet certain restrictive financial covenants, in addition to non-financial covenants, including maximum leverage ratios, minimum fixed charge coverage and consolidated net worth ratios, limits on operating leases and minimum asset value limits. We are in compliance with all debt covenants, financial and non-financial, as of December 31, 2008. We have issued $26.9 million in standby letters of credit as of December 31, 2008, mainly for insurance purposes. Issued letters of credit reduce our available credit under the revolving credit agreement. As of December 31, 2008, we have approximately $139.9 million of unused lines of credit available and eligible to be drawn down under our revolving credit facility, excluding the expansion feature.
3. Stock-Based Compensation Plans
     We provide employees the opportunity to acquire our stock through a number of plans, as follows:
    We have five stock incentive plans under which 6,700,000 shares can be issued to key employees through a grant of stock awards and/or options to purchase shares. The Compensation/Incentive Committee (“CIC”) of the Board of Directors administers these plans. All options granted under these plans provide for a purchase price equal to the market value of the stock at the date of grant. The latest plan, covering a total of 3,000,000 shares, was adopted in May 2006 and amended in August 2006. The plans are not qualified, restricted or incentive plans under the U.S. Internal Revenue Code. The terms of each plan differ slightly, however, stock options issued under the plans generally have a maximum term of 10 years. Under one plan, adopted in 1999, up to 500,000 shares may be issued to employees who are not our officers or directors.
 
    In May 2002, our shareholders approved the adoption of the Executive Long-Term Incentive Plan (“LTIP”) covering our officers and key employees. The CIC periodically approves a pool of shares to be awarded based on stock price hurdles, EBITDA targets and a discretionary component for the LTIP.
      The current stock price hurdles were established in 2006, as follows:
         
 Stock   Shares to
  Price   be
Hurdle   Issued
$62.00
    20,000  
$68.00
    30,000  
$75.00
    30,000  
 
       
Total
    80,000  
 
       
      The stock price hurdles must be achieved during 30 trading days out of any 60 trading day period during the three years ending May 15, 2009. There were no share-based awards made from the LTIP in fiscal 2008.

15


 

Chemed Corporation Subsidiary Companies
      In February 2007, we met the cumulative EBITDA target established in 2004 and on March 9, 2007 the CIC approved a stock grant of 100,000 shares and the related allocation to participants. The pretax cost of the stock grant was $5.4 million and is included in selling, general and administrative expenses in the accompanying consolidated statement of income.
 
      In May 2007, the CIC approved a pool of shares to be awarded based on new EBITDA targets. The participants of the LTIP may be awarded 80,000 shares of our capital stock if we attain adjusted EBITDA of either $465 million for the three-year period beginning January 1, 2007, or $604 million for the four-year period beginning January 1, 2007.
 
      In June 2007, we met the $62.00 per share stock price hurdle and on June 27, 2007, the CIC approved a stock grant of 22,200 shares and the related allocation to participants. The pretax cost of the stock grant was $1.6 million and is included in selling, general and administrative expenses in the accompanying statement of income.
 
      There were no awards made under the LTIP during fiscal 2006. As of December 31, 2008, there are 22,800 shares issuable from the approved discretionary pool.
    We maintain an Employee Stock Purchase Plan (“ESPP”). The ESPP allows eligible participants to purchase our shares through payroll deductions at current market value. We pay administrative and broker fees associated with the ESPP. Shares purchased for the ESPP are purchased on the open market and credited directly to participants’ accounts. In accordance with the provisions of SFAS 123(R), the ESPP is non-compensatory.
     For the years ended December 31, 2008, 2007 and 2006, we recorded $1.9 million, $1.2 million and $1.3 million, respectively, in amortization expense in the accompanying statement of income for stock-based compensation related to the amortization of restricted stock awards granted. For the years ended December 31, 2008, 2007 and 2006, we recorded $7.3 million, $4.7 million and $1.2 million, respectively, in selling, general and administrative expenses for stock-based compensation related to stock options granted. There were no capitalized stock-based compensation costs for any period presented.
     As of December 31, 2008, approximately $3.9 million of total unrecognized compensation costs related to non-vested stock awards are expected to be recognized over a weighted average period of 2.1 years. As of December 31, 2008, approximately $10.5 million of total unrecognized compensation costs related to non-vested stock options are expected to be recognized over a weighted average period of 1.7 years.
     The following table summarizes stock option and award activity:
                                 
    Stock Options     Stock Awards  
            Weighted             Weighted  
    Number     Average     Number     Average  
    of     Exercise     of     Grant-Date  
    Shares     Price     Shares     Price  
Stock-based compensation shares:
                               
Outstanding at January 1, 2008
    1,887,549     $ 40.60       155,392     $ 37.26  
Granted
    508,600       33.75       52,915       47.00  
Exercised/Vested
    (202,400 )     19.49       (69,862 )     26.18  
Forfeited
    (18,590 )     37.68       (1,229 )     21.78  
 
                           
Outstanding at December 31, 2008
    2,175,159     $ 40.99       137,216     $ 46.80  
 
                       
Vested at December 31, 2008
    1,237,433     $ 36.10                  
 
                           
     The weighted average contractual life of outstanding and exercisable options was 6.0 years at December 31, 2008.

16


 

Chemed Corporation Subsidiary Companies
     Options outstanding at December 31, 2008, were in the following exercise price ranges:
                         
            Weighted    
    Number   Average   Aggregate
    of   Exercise   Intrinsic
Exercise Price Range   Options   Price   Value
$16.10 to $27.18
    575,142     $ 20.21     $ 11,250,000  
$27.19 to $40.78
    771,100     $ 35.11     $ 3,593,000  
$40.79 to $70.00
    828,917     $ 60.88     $  
     The total intrinsic value of stock options exercised during the years ended December 31, 2008, 2007 and 2006 was $5.2 million, $7.8 million and $14.7 million, respectively. The total intrinsic value of stock options that were vested as of December 31, 2008, 2007 and 2006 was $11.3 million, $33.5 million and $16.8 million, respectively. The total intrinsic value of stock awards vested during the years ended December 31, 2008, 2007 and 2006 was $2.7 million, $8.5 million and $1.7 million, respectively. The total cash received from employees as a result of employee stock option exercises for the years ended December 31, 2008, 2007 and 2006 was $291,000, $2.5 million and $3.9 million, respectively. In connection with these exercises, the excess tax benefits realized for the years ended December 31, 2008, 2007 and 2006, were $2.4 million, $3.1 million and $5.6 million, respectively. We settle employee stock options with newly issued shares.
     We estimate the fair value of stock options using the Black-Scholes valuation model, consistent with the provisions of SFAS 123(R) and the Securities and Exchange Commission (“SEC”) Staff Accounting Bulletin No. 110. We determine expected term, volatility, dividend yield and forfeiture rate based on our historical experience. We believe that historical experience is the best indicator of these factors. We granted 508,600 stock options on May 19, 2008 and 470,600 stock options on May 21, 2007, pursuant to the 2006 Stock Incentive Plan. For purposes of determining the key assumptions and the related fair value of the options granted, we analyzed the participants of the LTIP separately from the other stock option recipients. The assumptions we used to value the 2008 and 2007 grants are as follows:
                                 
    2008   2007
    LTIP   All   LTIP   All
    Participants   Others   Participants   Others
Stock price at issuance
  $ 33.75     $ 33.75     $ 67.96     $ 67.96  
Grant date fair value
  $ 11.18     $ 10.18     $ 25.18     $ 21.87  
Number of options granted
    325,000       183,600       320,000       150,600  
Expected term (years)
    5.7       4.3       5.8       4.3  
Risk free rate of return
    3.08 %     2.92 %     4.74 %     4.76 %
Volatility
    31.8 %     34.0 %     30.4 %     31.3 %
Dividend yield
    0.7 %     0.7 %     0.4 %     0.4 %
Forfeiture rate
    %     5.2 %     %     5.2 %
4. Segments and Nature of the Business
     Our segments include the VITAS segment and the Roto-Rooter segment. Relative contributions of each segment to service revenues and sales were 69% and 31%, respectively, in both 2008 and 2007. The vast majority of our service revenues and sales from continuing operations are generated from business within the United States.
     The reportable segments have been defined along service lines, which is consistent with the way the businesses are managed. In determining reportable segments, the Roto-Rooter Services and Roto-Rooter Franchising and Products operating units of the Roto-Rooter segment have been aggregated on the basis of possessing similar operating and economic characteristics. The characteristics of these operating segments and the basis for aggregation are reviewed annually. Accordingly, the reportable segments are defined as follows:
    The VITAS segment provides hospice services for patients with severe, life-limiting illnesses. This type of care is aimed at making the terminally ill patient’s end of life as comfortable and pain-free as possible. Hospice care is typically available to patients who have been initially certified or re-certified as terminally ill (i.e., a prognosis of six months or less) by their attending physician, if any, and the hospice physician. VITAS offers all levels of hospice care in a given market, including routine home care, inpatient care and continuous care. Over 90% of VITAS’ revenues are derived through Medicare and Medicaid reimbursement programs.

17


 

Chemed Corporation and Subsidiary Companies
    The Roto-Rooter segment provides repair and maintenance services to residential and commercial accounts using the Roto-Rooter registered service mark. Such services include plumbing and sewer, drain and pipe cleaning. They are delivered through company-owned and operated territories, independent contractor-operated territories and franchised locations. This segment also manufactures and sells products and equipment used to provide such services.
 
    We report corporate administrative expenses and unallocated investing and financing income and expense not directly related to either segment as “Corporate”. Corporate administrative expense includes the stewardship, accounting and reporting, legal, tax and other costs of operating a publicly held corporation. Corporate investing and financing income and expenses include the costs and income associated with corporate debt and investment arrangements. Beginning on January 1, 2008, the income statement impact of our deferred compensation plans covering Roto-Rooter employees has been classified as a Corporate activity. Historically, the income statement impact has been recorded as a Roto-Rooter activity. Due to the volatility in the capital markets, Roto-Rooter’s operational results were being distorted in our management reporting as a result of the activity of the deferred compensation plans. Our Chief Operating Decision Maker (“CODM”), determined that the income statement impact of Roto-Rooter’s deferred compensation plans is more appropriately classified as a Corporate activity. Our internal management reporting documents have been changed to reflect this determination. In connection with our adoption of SFAS 123(R) in 2006, we reassessed the classification within our business segments of stock-based compensation expense and determined that our CODM analyzes stock-based compensation as a corporate expense. The table below has been reclassified to conform all periods presented.
Segment data for our continuing operations are set forth below (in thousands):
                         
    For the Years Ended December 31,  
    2008     2007     2006  
Revenues by Type of Service
                       
VITAS
                       
Routine homecare
  $ 585,891     $ 546,872     $ 492,012  
Continuous care
    124,894       115,801       121,096  
General inpatient
    97,895       92,995       89,882  
Medicare cap
    (235 )     (242 )     (3,898 )
 
                 
Total segment
    808,445       755,426       699,092  
 
                 
Roto-Rooter
                       
Sewer and drain cleaning
    146,150       151,111       144,758  
Plumbing repair and maintenance
    145,831       143,021       129,048  
Independent contractors
    21,968       22,070       19,169  
HVAC repair and maintenance
    4,059       3,929       2,821  
Other products and services
    22,488       24,501       23,699  
 
                 
Total segment
    340,496       344,632       319,495  
 
                 
Service revenues and sales
  $ 1,148,941     $ 1,100,058     $ 1,018,587  
 
                 
Aftertax Segment Earnings/(Loss)
                       
VITAS
  $ 64,719     $ 59,833     $ 48,418  
Roto-Rooter
    33,592       38,971       32,598  
 
                 
Subtotal
    98,311       98,804       81,016  
Corporate
    (26,206 )     (36,029 )     (23,294 )
Discontinued operations
    (1,088 )     1,201       (7,071 )
 
                 
Net income
  $ 71,017     $ 63,976     $ 50,651  
 
                 
Interest Income
                       
VITAS
  $ 5,336     $ 7,405     $ 5,443  
Roto-Rooter
    3,824       5,370       4,082  
 
                 
Subtotal
    9,160       12,775       9,525  
Corporate
    490       2,776       2,492  
Intercompany eliminations
    (8,907 )     (12,247 )     (9,326 )
 
                 
Interest income
  $ 743     $ 3,304     $ 2,691  
 
                 

18


 

Chemed Corporation and Subsidiary Companies
                         
    For the Years Ended December 31,  
    2008     2007     2006  
Interest Expense
                       
VITAS
  $ 155     $ 146     $ 191  
Roto-Rooter
    246       495       368  
 
                 
Subtotal
    401       641       559  
Corporate
    5,584       10,603       16,909  
 
                 
Interest expense
  $ 5,985     $ 11,244     $ 17,468  
 
                 
Income Tax Provision
                       
VITAS
  $ 38,710     $ 35,722     $ 28,705  
Roto-Rooter
    20,742       24,145       18,877  
 
                 
Subtotal
    59,452       59,867       47,582  
Corporate
    (9,212 )     (20,804 )     (15,020 )
 
                 
Income tax provision
  $ 50,240     $ 39,063     $ 32,562  
 
                 
Identifiable Assets
                       
VITAS
  $ 523,178     $ 527,809     $ 515,286  
Roto-Rooter
    188,003       185,982       185,580  
 
                 
Subtotal
    711,181       713,791       700,866  
Corporate
    49,743       56,579       84,890  
Discontinued Operations
                5,705  
 
                 
Identifiable assets
  $ 760,924     $ 770,370     $ 791,461  
 
                 
Additions to Long-Lived Assets
                       
VITAS
  $ 8,797     $ 20,435     $ 14,419  
Roto-Rooter
    18,906       9,341       10,268  
 
                 
Subtotal
    27,703       29,776       24,687  
Corporate
    9,492       193       137  
 
                 
Additions to long-lived assets
  $ 37,195     $ 29,969     $ 24,824  
 
                 
Depreciation and Amortization
                       
VITAS
  $ 16,984     $ 15,430     $ 12,669  
Roto-Rooter
    8,344       8,419       7,737  
 
                 
Subtotal
    25,328       23,849       20,406  
Corporate
    2,177       1,539       1,624  
 
                 
Depreciation and amortization
  $ 27,505     $ 25,388     $ 22,030  
 
                 
5. Goodwill and Intangible Assets
     Amortization of definite-lived intangible assets from continuing operations was $4.0 million for each of the years ended December 31, 2008, 2007 and 2006, respectively. The following is a schedule by year of projected amortization expense for definite-lived intangible assets (in thousands):
         
2009
  $ 4,018  
2010
    2,012  
2011
    1,213  
2012
    1,210  
2013
    1,210  
Thereafter
    340  

19


 

Chemed Corporation and Subsidiary Companies
     The balance in identifiable intangible assets comprises the following (in thousands):
                         
    Gross     Accumulated     Net Book  
    Asset     Amortization     Value  
December 31, 2008
                       
Referral networks
  $ 21,140     $ (13,445 )   $ 7,695  
Covenants not to compete
    8,911       (6,813 )     2,098  
Customer lists
    1,223       (1,013 )     210  
 
                 
Subtotal — definite-lived intangibles
    31,274       (21,271 )     10,003  
VITAS trade name
    51,300             51,300  
 
                 
Total
  $ 82,574     $ (21,271 )   $ 61,303  
 
                 
December 31, 2007
                       
Referral networks
  $ 21,140     $ (10,650 )   $ 10,490  
Covenants not to compete
    8,753       (5,624 )     3,129  
Customer lists
    1,229       (971 )     258  
 
                 
Subtotal — definite-lived intangibles
    31,122       (17,245 )     13,877  
VITAS trade name
    51,300             51,300  
 
                 
Total
  $ 82,422     $ (17,245 )   $ 65,177  
 
                 
     The date of our annual goodwill and indefinite-lived intangible asset impairment analysis is October 1. For all reporting units included in continuing operations, the impairment tests indicated that our goodwill and VITAS trade name are not impaired. For the purpose of impairment testing, we consider the reporting units to be VITAS, Roto-Rooter Services (plumbing and drain cleaning services) and Roto-Rooter Franchising and Products (franchising and manufacturing and sale of plumbing and drain cleaning products).
6. Other Operating Expenses — Net
     Other expenses from continuing operations include the following pretax charges (in thousands):
                         
    For the Year Ended December 31,  
    2008     2007     2006  
Impairment of long-lived assets
  $ 2,699     $     $  
Costs related to class action litigation
          1,927       272  
Gain on sale of property
          (1,138 )      
 
                 
Total other expenses
  $ 2,699     $ 789     $ 272  
 
                 
     In December 2008, the Executive Committee of the Board of Directors authorized us to place old transportation equipment for sale. We determined that these assets meet the definition of held for sale under Statement of Financial Accounting Standard No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets.” As a result, we discontinued depreciation on these assets and wrote-down the assets to their fair value less selling costs resulting in a pre-tax charge to other operating expenses — net of approximately $2.7 million.
7. Business Combinations
     During 2008, we completed four business combinations within the Roto-Rooter segment for $11.2 million in cash to increase our market penetration in Colorado Springs, Colorado; Dayton, Ohio; Eugene, Oregon; and Topeka, Kansas. We made no acquisitions within the VITAS segment during 2008. The purchase price of these acquisitions was allocated as follows (in thousands):
         
Working capital
  $ 99  
Identifiable intangible assets
    160  
Goodwill
    10,487  
Other assets and liabilities — net
    454  
 
     
 
  $ 11,200  
 
     

20


 

Chemed Corporation and Subsidiary Companies
     During 2007, we completed one business combination within the Roto-Rooter segment for $1.1 million in cash to increase our market penetration in Burlington, Vermont. We made no acquisitions within the VITAS segment during 2007.
     During 2006, we completed three business combinations within the Roto-Rooter segment for an aggregate purchase price of $4.1 million in cash. We made no acquisitions within the VITAS segment during 2006. The Roto-Rooter acquisitions were completed mainly to increase our market penetration in Erie, Pennsylvania; Tyler, Texas; and Lexington, Kentucky.
     The unaudited pro forma results of operations, assuming purchase business combinations completed in 2008 and 2007 were completed on January 1, 2007, do not materially impact the accompanying consolidated financial statements. The results of operations of each of the above business combinations are included in our results of operations from the date of the respective acquisition. The allocations of purchase price are immaterial to the accompanying consolidated financial statements.
8. Discontinued Operations
     Discontinued operations comprise (in thousands, except per share amounts):
                         
    For the Years Ended December 31,  
    2008     2007     2006  
Phoenix (2006):
                       
Income/(loss) before income taxes
  $     $ 1,938     $ (9,117 )
Income taxes
          (737 )     3,645  
 
                 
Income/(loss) from operations, net of income taxes
          1,201       (5,472 )
Gain on disposal, net of income tax expense of $391
                600  
 
                 
 
          1,201       (4,872 )
 
                 
 
                       
Service America (2004):
                       
Income/(loss) before income taxes
                (141 )
Income taxes
                109  
 
                 
 
                (32 )
 
                 
 
                       
Adjustment to accruals of operations discontinued in prior years:
                       
Casualty insurance costs (2004, 2002, 1997)
    (1,719 )            
Settlement costs and other accruals (2002)
                (2,246 )
Environmental accruals (1991)
                (1,194 )
All other
                28  
 
                 
Loss before income taxes
    (1,719 )           (3,412 )
All other income taxes
    631             1,245  
 
                 
Total adjustments
    (1,088 )           (2,167 )
 
                 
Total discontinued operations
  $ (1,088 )   $ 1,201     $ (7,071 )
 
                 
Earnings/(loss) per share
  $ (0.05 )   $ 0.05     $ (0.27 )
 
                 
Diluted earnings/(loss) per share
  $ (0.04 )   $ 0.05     $ (0.26 )
 
                 
     In December 2008, we recorded a $1.7 million pre-tax charge for residual casualty insurance claims related to our discontinued operations.
     In September 2006, our Board of Directors approved and we announced our intention to exit the hospice market in Phoenix, Arizona. Although we were successful in growing admissions of terminally ill patients, our growth was primarily patients who reside in assisted living settings. Patients residing in these types of facilities tend to exit curative care and enter into hospice care relatively early in their terminal diagnosis. The Medicare Cap limits payment for hospice care when a significant portion of the patient census enters into hospice early in their terminal diagnosis. Although we have, on average, relatively short average and median lengths of stay in the majority of our programs, all programs are measured separately and cannot be considered in the aggregate of programs under common control. Due to these billing limitations, we experienced significant operating losses at this program. As a result of our announcement, we performed impairment tests of our long-lived assets of the Phoenix operation as of September 30, 2006, in accordance with Statement of Financial Accounting Standards No. 144. An impairment charge of $2.4 million was recorded for the referral network intangible asset and fixed assets during the third quarter of 2006. The sale was completed in November 2006. The acquiring corporation purchased the substantial majority of assets of the Phoenix

21


 

Chemed Corporation and Subsidiary Companies
program for $2.5 million. In October 2007, we received notification from the Federal government’s fiscal intermediary regarding our Medicare cap liabilities related to the 2006 measurement period. The notification revealed that we were over accrued at our discontinued Phoenix operation by $1.9 million. We recorded the reversal of this over accrual and its related tax effects in discontinued operations during the year ended December 31, 2007. As of December 31, 2008, we have $500,000 accrued for potential retroactive billings related to the Medicare Cap for Phoenix.
     On September 28, 2006, we announced a preliminary settlement in regard to litigation related to the 2002 divestiture of our Patient Care business segment. Prior to the settlement, we had a long-term receivable from Patient Care of $12.5 million. We also had current accounts receivable from Patient Care for the post-closing balance sheet valuation and for expenses paid by us after closing on Patient Care’s behalf of $3.4 million. We were in litigation with Patient Care over the collection of these current amounts and their allegations that our acquisition of VITAS violated a non-compete covenant in the sales agreement. We agreed to forgive $1.2 million of the current receivable related to the post-closing balance sheet valuation and convert the remaining amount into debt secured by a promissory note with the same terms as the $12.5 million long-term receivable. We incurred additional costs related to the settlement of $1.1 million for additional insurance and legal costs related to workers’ compensation claims incurred prior to the sale. The aftertax charge related to these amounts of $1.5 million has been recorded as discontinued operations in 2006.
     In December 2007, the parties amended the terms of the long-term notes receivable from Patient Care. We agreed to waive the prepayment penalty provisions in the notes provided that Patient Care paid $5 million of principal on or before December 31, 2007, and the remaining outstanding principal on or before March 31, 2008. On December 31, 2007, we received a principal payment of $5 million from Patient Care. In the first quarter of 2008, we received principal payments for the remaining amount due from Patient Care.
     We also have a warrant to purchase 2% of Patient Care’s common stock that we recorded as a $1.4 million investment. As a result of financial information received in 2006, we determined that the value of the warrants was permanently impaired and recorded a pretax impairment charge of $1.4 million. This charge is included in income from continuing operations on the consolidated statement of income in 2006.
     During 2006, we increased our accrual for environmental liabilities related to the disposal of DuBois Chemical, Inc., by $1.2 million. The adjustment made by us is based on an assessment by our environmental attorney, a preliminary settlement agreement with respect to one site and ongoing discussions with the U.S. Environmental Protection Agency. At December 31, 2008 and 2007, the accrual for our estimated liability for potential environmental cleanup and related costs arising from the sale of DuBois amounted to $1.7 million. Of the 2008 balance, $826,000 is included in other current liabilities and $931,000 is included in other liabilities (long-term). We are contingently liable for additional DuBois-related environmental cleanup and related costs up to a maximum of $14.9 million. On the basis of a continuing evaluation of the potential liability, we believe it is not probable this additional liability will be paid. Accordingly, no provision for this contingent liability has been recorded. The potential liability is not insured, and the recorded liability does not assume the recovery of insurance proceeds. Also, the environmental liability has not been discounted because it is not possible to reliably project the timing of payments. We believe that any adjustments to our recorded liability will not materially adversely affect our financial position, results of operations or cash flows.
     Revenues generated by discontinued operations were $1.9 million for the year ended December 31, 2007. Revenues generated by discontinued operations were not material for the years ended December 31, 2008 and 2006.
     At December 31, 2008, other current liabilities include accruals of $1.3 million and other liabilities (long-term) include accruals of $1.2 million for costs related to discontinued operations. The estimated timing of payments of these liabilities follows (in thousands):
         
2009
  $ 1,337  
2010
    1,162  
Thereafter
     
 
     
 
  $ 2,499  
 
     
9. Cash Overdrafts and Cash Equivalents
     Included in accounts payable are cash overdrafts of $8.8 million and $9.7 million as of December 31, 2008 and 2007, respectively.
     From time to time throughout the year, we invest excess cash in repurchase agreements directly with major commercial banks. We do not physically hold the collateral, but the term of such repurchase agreements is less than 10

22


 

Chemed Corporation and Subsidiary Companies
days. Investments of significant amounts are spread among a number of banks and the amounts invested in each bank are varied constantly. We closely monitor the creditworthiness of the institutions with which we invest our overnight funds and the quality of the collateral underlying those investments. Included in cash and cash equivalents at December 31, 2007, are cash equivalents in the amount of $3.4 million. We had no cash equivalents as of December 31, 2008. The weighted average rate of return for our cash equivalents was 2.3% in 2008 and 2.8% in 2007.
10. Other Income/(Expense) —Net
     Other income/(expense)—net from continuing operations comprises the following (in thousands):
                         
    For the Years Ended December 31,  
    2008     2007     2006  
Interest income
  $ 743     $ 3,304     $ 2,691  
(Loss)/gain on trading investments of employee benefit trust
    (9,139 )     963       2,030  
Loss on disposal of property and equipment
    (415 )     (286 )     (161 )
Other — net
    76       144       88  
 
                 
Total other income/(expense) — net
  $ (8,735 )   $ 4,125     $ 4,648  
 
                 
11. Income Taxes
     The provision for income taxes comprises the following (in thousands):
                         
    For the Years Ended December 31,  
    2008     2007     2006  
Continuing Operations:
                       
Current
                       
U.S. federal
  $ 42,919     $ 26,458     $ 21,955  
U.S. state and local
    6,226       3,995       2,808  
Foreign
    669       497       391  
Deferred
                       
U.S. federal, state and local
    488       8,057       7,474  
Foreign
    (62 )     56       (66 )
 
                 
Total
  $ 50,240     $ 39,063     $ 32,562  
 
                 
Discontinued Operations:
                       
Current U.S. federal
  $ (735 )   $ 647     $ (4,175 )
Current U.S. state and local
    (55 )     90       (440 )
Deferred U.S. federal, state and local
    159             7  
 
                 
Total
  $ (631 )   $ 737     $ (4,608 )
 
                 
     A summary of the temporary differences that give rise to deferred tax assets/(liabilities) follows (in thousands):
                 
    2008     2007  
Accrued liabilities
  $ 25,094     $ 26,557  
Amortization of original issue discount
    15,237       18,602  
Stock compensation expense
    4,825       2,126  
Allowance for uncollectible accounts receivable
    1,839       1,226  
State net operating loss carryforwards
    1,567       1,514  
Other
    2,888       2,789  
 
           
Deferred income tax assets
    51,450       52,814  
 
           
Amortization of intangible assets
    (35,791 )     (33,928 )
Accelerated tax depreciation
    (6,325 )     (8,268 )
Currents assets
    (1,103 )     (1,651 )
Other
    (172 )     (310 )
 
           
Deferred income tax liabilities
    (43,391 )     (44,157 )
 
           
Net deferred income tax assets
  $ 8,059     $ 8,657  
 
           

23


 

Chemed Corporation and Subsidiary Companies
     Included in other assets at December 31, 2008, are deferred income tax assets of $264,000 (2007 — $247,000). At December 31, 2008 and 2007, state net operating loss carryforwards were $29.3 million and $37.4 million, respectively. These net operating losses will expire, in varying amounts, between 2009 and 2028. Based on our history of operating earnings, we have determined that our operating income will, more likely than not, be sufficient to ensure realization of our deferred income tax assets.
     The cumulative effect upon adoption of FIN 48 was to reduce our accrual for uncertain tax positions by approximately $4.7 million, which has been recorded in retained earnings as of January 1, 2007, in the accompanying consolidated balance sheet. After adoption, we had approximately $1.3 million in unrecognized tax benefits. The majority of this amount would affect our effective tax rate, if recognized in a future period. The years ended December 31, 2005, and forward remain open for review for Federal income tax purposes. The earliest open year relating to any of our material state jurisdictions is the fiscal year ended December 31, 2003. During the next twelve months, we do not anticipate a material net change in unrecognized tax benefits.
     As permitted by FIN 48, we classify interest related to our accrual for uncertain tax positions in separate interest accounts. As of December 31, 2008 and 2007, we have approximately $152,000 and $142,000, respectively, accrued in interest payable related to uncertain tax positions. These accruals are included in other current liabilities in the accompanying consolidated balance sheet. Net interest expense related to uncertain tax positions included in interest expense in the accompanying consolidated statement of income is not material.
     A roll forward of the significant changes to our unrecognized tax benefits is as follows (in thousands):
                 
    2008     2007  
Balance at January 1,
  $ 1,169     $ 1,281  
Unrecognized tax benefits due to positions taken in current year
    413       178  
Gross change due to positions taken in prior years
    53        
Decrease due to settlement with taxing authorities
    (174 )     (40 )
Decrease due to expiration of statute of limitations
    (259 )     (250 )
 
           
Balance at December 31,
  $ 1,202     $ 1,169  
 
           
     The difference between the actual income tax provision for continuing operations and the income tax provision calculated at the statutory U.S. federal tax rate is explained as follows (in thousands):
                         
    2008     2007     2006  
Income tax provision calculated using the statutory rate of 35%
  $ 42,821     $ 35,643     $ 31,599  
State and local income taxes, less federal income tax effect
    3,802       3,998       3,112  
Impact of deferred compensation plans
    3,084       (186 )     (473 )
Tax accrual adjustments
    268       (765 )     (1,758 )
Other —net
    265       373       82  
 
                 
Income tax provision
  $ 50,240     $ 39,063     $ 32,562  
 
                 
Effective tax rate
    41.1 %     38.4 %     36.1 %
 
                 
     Summarized below are the total amounts of income taxes paid/(refunded) during the years ended December 31 (in thousands):
         
2008
  $ 50,535  
2007
    24,345  
2006
    3,823  
     Provision has not been made for additional taxes on $35.1 million of undistributed earnings of our domestic subsidiaries. Should we elect to sell our interest in all of these businesses rather than to effect a tax-free liquidation, additional taxes amounting to approximately $12.9 million would be incurred based on current income tax rates.

24


 

Chemed Corporation and Subsidiary Companies
12. Properties and Equipment
     A summary of properties and equipment follows (in thousands):
                 
    December 31,  
    2008     2007  
Land
  $ 1,355     $ 1,355  
Buildings
    28,150       27,159  
Transportation equipment
    19,329       12,237  
Machinery and equipment
    48,378       46,927  
Computer software
    25,154       22,839  
Furniture and fixtures
    41,711       38,770  
Projects under development
    14,574       13,865  
 
           
Total properties and equipment
    178,651       163,152  
Less accumulated depreciation
    (101,689 )     (88,639 )
 
           
Net properties and equipment
  $ 76,962     $ 74,513  
 
           
     The net book value of computer software at December 31, 2008 and 2007, was $5.6 million and $7.6 million, respectively. Depreciation expense for computer software was $4.3 million, $4.4 million and $4.0 million for the years ended December 31, 2008, 2007 and 2006, respectively.
13. Lease Arrangements
     We have operating leases that cover our corporate office headquarters, various warehouse and office facilities, office equipment and transportation equipment. The remaining terms of these leases range from one year to nine years, and in most cases we expect that these leases will be renewed or replaced by other leases in the normal course of business. We have no significant capital leases as of December 31, 2008 or 2007.
     The following is a summary of future minimum rental payments and sublease rentals to be received under operating leases that have initial or remaining noncancelable terms in excess of one year at December 31, 2008 (in thousands):
         
2009
  $ 16,247  
2010
    12,016  
2011
    9,415  
2012
    6,346  
2013
    4,047  
After 2013
    4,037  
 
     
Total minimum rental payments
    52,108  
Less: minimum sublease rentals
    (262 )
 
     
Net minimum rental payments
  $ 51,846  
 
     
     Total rental expense incurred under operating leases for continuing operations follows (in thousands):
                         
    For the Years Ended December 31,  
    2008     2007     2006  
Total rental payments
  $ 18,867     $ 17,307     $ 16,859  
Less sublease rentals
    (265 )     (260 )     (687 )
 
                 
Net rental expense
  $ 18,602     $ 17,047     $ 16,172  
 
                 
14. Pension and Retirement Plans
     Retirement obligations under various plans cover substantially all full-time employees who meet age and/or service eligibility requirements. The major plans providing retirement benefits to our employees are defined contribution plans. Expenses charged to continuing operations for our retirement and profit-sharing plans, excess benefit plans and other similar plans were $2.7 million, $12.8 million and $11.1 million for the years ended December 31, 2008, 2007 and 2006, respectively.
     We have excess benefit plans for key employees whose participation in the qualified plans is limited by U.S. Employee Retirement Income Security Act requirements. Benefits are determined based on theoretical participation in

25


 

Chemed Corporation and Subsidiary Companies
the qualified plans. Benefits are only invested in mutual funds, and participants are not permitted to diversify accumulated benefits in shares of our stock. Trust assets invested in shares of our stock are included in treasury stock, and the corresponding liability is included in a separate component of stockholders’ equity. At December 31, 2008, these trusts held 108,416 shares or $2.0 million of our stock (2007 — 134,104 shares or $2.5 million). The diversified assets of our excess benefit and deferred compensation plans, all of which are invested in either company-owned life insurance or various mutual funds, totaled $22.6 million at December 31, 2008 (2007 — $29.4 million).
15. Earnings Per Share
     The computation of earnings per share follows (in thousands, except per share data):
                                                 
    Income from Continuing Operations     Net Income  
For the Years Ended                   Earnings             Share     Earnings  
December 31,   Income     Shares     per Share     Income     s     per Share  
2008
                                               
Earnings
  $ 72,105       23,058     $ 3.13     $ 71,017       23,058     $ 3.08  
 
                                           
Dilutive stock options
          287                     287          
Nonvested stock awards
          29                     29          
 
                                       
Diluted earnings
  $ 72,105       23,374     $ 3.08     $ 71,017       23,374     $ 3.04  
 
                                   
2007
                                               
Earnings
  $ 62,775       24,520     $ 2.56     $ 63,976       24,520     $ 2.61  
 
                                           
Dilutive stock options
          456                     456          
Nonvested stock awards
          101                     101          
 
                                       
Diluted earnings
  $ 62,775       25,077     $ 2.50     $ 63,976       25,077     $ 2.55  
 
                                   
2006
                                               
Earnings
  $ 57,722       26,118     $ 2.21     $ 50,651       26,118     $ 1.94  
 
                                           
Dilutive stock options
          496                     496          
Nonvested stock awards
          55                     55          
 
                                       
Diluted earnings
  $ 57,722       26,669     $ 2.16     $ 50,651       26,669     $ 1.90  
 
                                   
     During 2008, 827,917 stock options were excluded from the computation of diluted earnings per share as their exercise prices were greater than the average market price during most of the year. During 2007, 290,096 stock options were so excluded. During 2006, 369,850 stock options were so excluded.
     Diluted earnings per share may be impacted in future periods as the result of the issuance of our $200 million Notes and related purchased call options and sold warrants. Under Emerging Issues Task Force (“EITF”) 04-8, “The Effect of Contingently Convertible Instruments on Diluted Earnings per Share” and EITF 90-19, “Convertible Bonds with Issuer Option to Settle for Cash Upon Conversion” we will not include any shares related to the Notes in our calculation of diluted earnings per share until our average stock price for a quarter exceeds the conversion price of $80.73. We would then include in our diluted earnings per share calculation those shares issuable using the treasury stock method. The amount of shares issuable is based upon the amount by which the average stock price for the quarter exceeds the conversion price. The purchased call option does not impact the calculation of diluted earnings per share, as it is always anti-dilutive. The sold warrants become dilutive when our average stock price for a quarter exceeds the strike price of the warrant.

26


 

Chemed Corporation and Subsidiary Companies
     The following table provides examples of how changes in our stock price impact the number of shares that would be included in our diluted earnings per share calculation. It also shows the impact on the number of shares issuable upon conversion of the Notes and settlement of the purchased call options and sold warrants:
                                                 
            Shares                   Shares Due   Incremental
Shares Issued/
            Underlying 1.875%           Total Treasury   to the Company   (Received) by the
Share       Convertible   Warrant   Method Incremental   under Notes   Company
Price       Notes   Shares   Shares (a)   Hedges   upon Conversion (b)
$ 80.73    
 
                             
$ 90.73    
 
    255,243             255,243       (273,061 )     (17,818 )
$ 100.73    
 
    459,807             459,807       (491,905 )     (32,098 )
$ 110.73    
 
    627,423       118,359       745,782       (671,222 )     74,560  
$ 120.73    
 
    767,272       313,764       1,081,036       (820,833 )     260,203  
$ 130.73    
 
    885,726       479,274       1,365,000       (947,556 )     417,444  
 
(a)   Represents the number of incremental shares that must be included in the calculation of fully diluted shares under U.S. GAAP.
 
(b)   Represents the number of incremental shares to be issued/(received) by the Company upon conversion of the 1.875% Convertible Notes, assuming concurrent settlement of the note hedges and warrants.
16. Financial Instruments
     On January 1, 2008, we partially adopted the provisions of Statement of Financial Accounting Standards No. 157, “Fair Value Measurements” (“SFAS 157”). This statement defines a hierarchy which prioritizes the inputs in fair value measurements. Level 1 measurements are measurements using quoted prices in active markets for identical assets or liabilities. Level 2 measurements use significant other observable inputs. Level 3 measurements are measurements using significant unobservable inputs which require a company to develop its own assumptions. In recording the fair value of assets and liabilities, companies must use the most reliable measurement available. There was no impact on our financial position, results of operations or cash flows upon adoption of SFAS 157. We have elected to partially defer adoption of SFAS 157 related to our goodwill and indefinite lived intangible assets in accordance with FASB Staff Position No. 157-2.
     The following shows the carrying value, fair value and SFAS 157 hierarchy for our financial instruments as of December 31, 2008 (in thousands):
                                 
            Fair Value Measure
            Quoted Prices in   Significant    
            Active Markets   Other   Significant
            for Identical   Observable   Unobservable
    Carrying Value   Assets (Level 1)   Inputs (Level 2)   Inputs (Level 3)
Mutual fund investments of deferred compensation plans held in trust
  $ 5,744     $ 5,744     $     $  
Long-term debt
    209,825       147,200              
     For cash and cash equivalents, accounts receivable and accounts payable, the carrying amount is a reasonable estimate of fair value because of the liquidity and short-term nature of these instruments. The remaining amount of investments of deferred compensation plans held in trust at December 31, 2008 relate to the cash surrender value of life insurance policies which are not subject to the guidance in SFAS 157. The December 31, 2007 carrying value of $9.7 million related to our note receivable due from Patient Care is considered to be the best available indicator of fair value. The note receivable was collected during the first quarter of 2008.
17. Loans Receivable from Independent Contractors
     At December 31, 2008, we had contractual arrangements with 63 independent contractors to provide plumbing repair and drain cleaning services under sublicensing agreements using the Roto-Rooter name in lesser-populated areas of the United States and Canada. The arrangements give the independent contractors the right to conduct a plumbing and drain cleaning business using the Roto-Rooter name in a specified territory in exchange for a royalty based on a

27


 

Chemed Corporation and Subsidiary Companies
percentage of labor sales, generally approximately 40%. We also pay for yellow pages advertising in these areas, provide certain capital equipment and provide operating manuals to serve as resources for operating a plumbing and drain cleaning business. The contracts are generally cancelable upon 90 days’ written notice (without cause) or upon a few days’ notice (with cause). The independent contractors are responsible for running the businesses as they believe best.
     Our maximum exposure to loss from arrangements with our independent contractors at December 31, 2008 and 2007 is approximately $1.6 million. The exposure to loss is mainly the result of loans provided to the independent contractors. In most cases, these loans are partially secured by receivables and equipment owned by the independent contractor. The interest rates on the loans range from zero to 8% per annum, and the remaining terms of the loans range from 2.5 months to 5.4 years at December 31, 2008. During 2008, we recorded revenues of $22.0 million (2007 — $22.1 million; 2006 — $19.2 million) and pretax profits of $9.5 million (2007 — $9.0 million; 2006 — $6.9 million) from our independent contractors.
18. Litigation
     VITAS is party to a class action lawsuit filed in the Superior Court of California, Los Angeles County, in September 2006 by Bernadette Santos, Keith Knoche and Joyce White (“Santos”). This case alleges failure to pay overtime and failure to provide meal and rest periods to a purported class of California admissions nurses, chaplains and sales representatives. The case seeks payment of penalties, interest and Plaintiffs’ attorney fees. VITAS contests these allegations. The lawsuit is in its early stages and we are unable to estimate our potential liability, if any, with respect to these allegations.
     In April 2007, our Roto-Rooter subsidiary was named in a class action lawsuit filed in San Mateo Superior Court by Stanley Ita (“Ita”) alleging class-wide wage and hour violations at one California branch. This suit alleged failure to provide meal and break periods, credit for work time beginning from the first call to dispatch rather than arrival at first assignment and improper calculations of work time and overtime. The case sought payment of penalties, interest and Plaintiffs’ attorney fees. After the suit was filed, we offered a settlement to certain members of the class and paid approximately $200,000. In January 2008, we agreed to a tentative settlement with the remaining members of the class for approximately $1.8 million. The tentative settlement was preliminarily approved by the court in May 2008. Final approval and payment of the settlement was made in August 2008. The final settlement was accrued in 2007.
     Regardless of outcome, defense of litigation adversely affects us through defense costs, diversion of our time and related publicity. In the normal course of business, we are a party to various claims and legal proceedings. We record a reserve for these matters when an adverse outcome is probable and the amount of the potential liability is reasonably estimable.
19. OIG Investigation
     In April 2005, the Office of Inspector General (“OIG”) for the Department of Health and Human Services served VITAS with civil subpoenas relating to VITAS’ alleged failure to appropriately bill Medicare and Medicaid for hospice services. As part of this investigation, the OIG selected medical records for 320 past and current patients from VITAS’ three largest programs for review. It also sought policies and procedures dating back to 1998 covering admissions, certifications, recertifications and discharges. During the third quarter of 2005 and again in May 2006, the OIG requested additional information from us. The Court dismissed a related qui tam complaint filed in U.S. District Court for the Southern District of Florida with prejudice in July 2007. The plaintiffs appealed this dismissal, which the Court of Appeals affirmed.
     The government continues to investigate the complaint’s allegations. We are unable to predict the outcome of this matter or the impact, if any, that the investigation may have on our business, results of operations, liquidity or capital resources. Regardless of outcome, responding to the subpoenas can adversely affect us through defense costs, diversion of our time and related publicity.
20. Related Party Transactions
     In October 2004, VITAS entered into a pharmacy services agreement (“Agreement”) with Omnicare, Inc. (“OCR”) whereby OCR provides specified pharmacy services for VITAS and its hospice patients in geographical areas served by both VITAS and OCR. The Agreement has an initial term of three years that renews automatically for one-year terms. Either party may cancel the Agreement at the end of any term by giving written notice at least 90 days prior to the end of said term. In June 2004, VITAS entered into a pharmacy services agreement with excelleRx. The agreement has a one-year term and automatically renews unless either party provides a 90-day written termination notice. Subsequent to June 2004, OCR acquired excelleRx. Under both agreements, VITAS made purchases of $32.9 million, $33.6 million

28


 

Chemed Corporation and Subsidiary Companies
and $30.4 million for the years ended December 31, 2008, 2007 and 2006, respectively. Accounts payable to OCR and its subsidiaries are not material at December 31, 2008 and 2007.
     Mr. E. L. Hutton is non-executive Chairman of the Board and a director of the Company. He was a director of OCR until his retirement in the first quarter of 2008 at which time he assumed the honorary post of Chairman Emeritus of OCR’s Board. Mr. Joel F. Gemunder, President and Chief Executive Officer of OCR., Dr. Andrea Lindell and Ms. Sandra Laney are directors of both OCR and the Company. Mr. Kevin J. McNamara, President, Chief Executive Officer and a director of the Company, is a director emeritus of OCR. We believe that the terms of these agreements are no less favorable to VITAS than we could negotiate with an unrelated party.
21. Guarantor Subsidiaries
     Our 1.875% Senior Convertible Notes issued on May 14, 2007, are fully and unconditionally guaranteed on an unsecured, joint and severally liable basis by certain of our 100% owned subsidiaries. The equity method has been used with respect to the parent company’s (Chemed) investment in subsidiaries. No consolidating adjustment column is presented for the condensed consolidating statement of cash flow since there were no significant consolidating entries for the periods presented. The following condensed, consolidating financial data present the composition of the parent company, the guarantor subsidiaries and the non-guarantor subsidiaries as of December 31, 2008 and 2007, and for the years ended December 31, 2008, 2007 and 2006 (in thousands):
Condensed Consolidating Balance Sheet
December 31, 2008
                                         
            Guarantor     Non-Guarantor     Consolidating        
    Parent     Subsidiaries     Subsidiaries     Adjustments     Consolidated  
ASSETS
                                       
Cash and cash equivalents
  $ 65     $ 202     $ 3,361     $     $ 3,628  
Accounts receivable, less allowances
    1,261       96,112       703             98,076  
Intercompany receivables
          37,105             (37,105 )      
Inventories
          7,021       548             7,569  
Current deferred income taxes
    (229 )     15,511       110             15,392  
Prepaid expenses and other current assets
    2,624       7,982       990             11,596  
 
                             
Total current assets
    3,721       163,933       5,712       (37,105 )     136,261  
 
                             
Investments of deferred compensation plans held in trust
                22,628             22,628  
Properties and equipment, at cost, less accumulated depreciation
    11,665       63,179       2,118             76,962  
Identifiable intangible assets less accumulated amortization
          61,303                   61,303  
Goodwill
          444,433       4,288             448,721  
Other assets
    12,286       2,455       308             15,049  
Investments in subsidiaries
    568,038       11,196             (579,234 )      
 
                             
Total assets
  $ 595,710     $ 746,499     $ 35,054     $ (616,339 )   $ 760,924  
 
                             
LIABILITIES AND STOCKHOLDERS’ EQUITY
                                       
Accounts payable
  $ (1,688 )   $ 54,175     $ 323     $     $ 52,810  
Intercompany payables
    29,513             7,592       (37,105 )      
Current portion of long-term debt
    10,000       169                   10,169  
Income taxes
    (1,965 )     3,909       212             2,156  
Accrued insurance
    1,425       34,569                   35,994  
Accrued compensation
    3,817       36,523       401             40,741  
Other current liabilities
    2,022       8,979       1,179             12,180  
 
                             
Total current liabilities
    43,124       138,324       9,707       (37,105 )     154,050  
 
                             
Deferred income taxes
    (22,681 )     38,310       (8,032 )           7,597  
Long-term debt
    199,656                         199,656  
Deferred compensation liabilities
                22,417             22,417  
Other liabilities
    4,019       1,593                   5,612  
Stockholders’ equity
    371,592       568,272       10,962       (579,234 )     371,592  
 
                             
Total liabilities and stockholders’ equity
  $ 595,710     $ 746,499     $ 35,054     $ (616,339 )   $ 760,924  
 
                             

29


 

Chemed Corporation and Subsidiary Companies
December 31, 2007
                                         
            Guarantor     Non-Guarantor     Consolidating        
    Parent     Subsidiaries     Subsidiaries     Adjustments     Consolidated  
ASSETS
                                       
Cash and cash equivalents
  $ 3,877     $ (1,584 )   $ 2,695     $     $ 4,988  
Accounts receivable, less allowances
    706       99,900       564             101,170  
Intercompany receivables
    42,241             (3,925 )     (38,316 )      
Inventories
          6,116       480             6,596  
Current deferred income taxes
    130       13,964       118             14,212  
Prepaid expenses and other current assets
    884       9,521       91             10,496  
 
                             
Total current assets
    47,838       127,917       23       (38,316 )     137,462  
 
                             
Investments of deferred compensation plans held in trust
                29,417             29,417  
Note receivable
    9,701                         9,701  
Properties and equipment, at cost, less accumulated depreciation
    4,306       68,303       1,904             74,513  
Identifiable intangible assets less accumulated amortization
          65,176       1             65,177  
Goodwill
          433,946       4,743             438,689  
Other assets
    12,658       2,450       303             15,411  
Investments in subsidiaries
    500,952       11,005             (511,957 )      
 
                             
Total assets
  $ 575,455     $ 708,797     $ 36,391     $ (550,273 )   $ 770,370  
 
                             
LIABILITIES AND STOCKHOLDERS’ EQUITY
                                       
Accounts payable
  $ (1,236 )   $ 47,035     $ 369     $     $ 46,168  
Intercompany payables
          34,992       3,324       (38,316 )      
Current portion of long-term debt
    10,000       162                   10,162  
Income taxes
    1,137       3,034       50             4,221  
Accrued insurance
    255       36,082                   36,337  
Accrued compensation
    3,882       35,505       685             40,072  
Other current liabilities
    2,047       10,486       1,396             13,929  
 
                             
Total current liabilities
    16,085       167,296       5,824       (38,316 )     150,889  
 
                             
Deferred income taxes
    (23,174 )     39,247       (10,271 )           5,802  
Long-term debt
    214,500       169                   214,669  
Deferred compensation liabilities
                29,149             29,149  
Other liabilities
    3,695       1,797       20             5,512  
Stockholders’ equity
    364,349       500,288       11,669       (511,957 )     364,349  
 
                             
Total liabilities and stockholders’ equity
  $ 575,455     $ 708,797     $ 36,391     $ (550,273 )   $ 770,370  
 
                             
Condensed Consolidating Income Statement
For the year ended December 31, 2008
                                         
            Guarantor     Non-Guarantor     Consolidating        
    Parent     Subsidiaries     Subsidiaries     Adjustments     Consolidated  
Continuing Operations
                                       
Net sales and service revenues
  $     $ 1,124,063     $ 24,878     $     $ 1,148,941  
 
                             
Cost of services provided and goods sold
          798,173       12,374             810,547  
Selling, general and administrative expenses
    19,644       158,214       (2,525 )           175,333  
Depreciation
    504       20,382       695             21,581  
Amortization
    1,890       4,034                   5,924  
Other operating expenses — net
    2,699                         2,699  
 
                             
Total costs and expenses
    24,737       980,803       10,544             1,016,084  
 
                             
Income/ (loss) from operations
    (24,737 )     143,260       14,334             132,857  
Interest expense
    (5,584 )     (398 )     (3 )           (5,985 )
Gain on extinguishment of debt
    4,208                         4,208  
Other income/(expense) — net
    4,382       (4,070 )     (9,047 )           (8,735 )
 
                             
Income/ (loss) before income taxes
    (21,731 )     138,792       5,284             122,345  
Income tax (provision)/ benefit
    7,181       (52,199 )     (5,222 )           (50,240 )
Equity in net income of subsidiaries
    86,655       1,403             (88,058 )      
 
                             
Income from continuing operations
    72,105       87,996       62       (88,058 )     72,105  
Discontinued Operations
    (1,088 )                       (1,088 )
 
                             
Net income
  $ 71,017     $ 87,996     $ 62     $ (88,058 )   $ 71,017  
 
                             

30


 

Chemed Corporation and Subsidiary Companies
                                         
            Guarantor     Non-Guarantor     Consolidating        
For the year ended December 31, 2007   Parent     Subsidiaries     Subsidiaries     Adjustments     Consolidated  
Continuing Operations
                                       
Net sales and service revenues
  $     $ 1,075,042     $ 25,016     $     $ 1,100,058  
 
                             
Cost of services provided and goods sold
          754,739       12,327             767,066  
Selling, general and administrative expenses
    18,846       159,074       6,140             184,060  
Depreciation
    488       19,003       627             20,118  
Amortization
    1,232       4,036       2             5,270  
Other operating expenses — net
    (1,138 )     1,927                   789  
 
                             
Total costs and expenses
    19,428       938,779       19,096             977,303  
 
                             
Income/ (loss) from operations
    (19,428 )     136,263       5,920             122,755  
Interest expense
    (10,610 )     (445 )     (189 )           (11,244 )
Loss on extinguishment of debt
    (13,798 )                       (13,798 )
Other income — net
    15,030       (10,809 )     (96 )           4,125  
 
                             
Income/ (loss) before income taxes
    (28,806 )     125,009       5,635             101,838  
Income tax (provision)/ benefit
    10,086       (46,782 )     (2,367 )           (39,063 )
Equity in net income of subsidiaries
    82,696       3,453             (86,149 )      
 
                             
Income from continuing operations
    63,976       81,680       3,268       (86,149 )     62,775  
Discontinued Operations
          1,201                   1,201  
 
                             
Net income
  $ 63,976     $ 82,881     $ 3,268     $ (86,149 )   $ 63,976  
 
                             
                                         
            Guarantor     Non-Guarantor     Consolidating        
For the year ended December 31, 2006   Parent     Subsidiaries     Subsidiaries     Adjustments     Consolidated  
Continuing Operations
                                       
Net sales and service revenues
        $ 996,714     $ 21,873           $ 1,018,587  
 
                             
Cost of services provided and goods sold
          719,074       11,049             730,123  
Selling, general and administrative expenses
    11,239       144,276       5,668             161,183  
Depreciation
    479       15,710       586             16,775  
Amortization
    1,267       3,985       3             5,255  
Other operating expenses — net
          272                   272  
 
                             
Total costs and expenses
    12,985       883,317       17,306             913,608  
 
                             
Income/ (loss) from operations
    (12,985 )     113,397       4,567             104,979  
Interest expense
    (16,909 )     (541 )     (18 )           (17,468 )
Loss on extinguishment of debt
    (430 )                       (430 )
Investment impairment charge
    (1,445 )                       (1,445 )
Other income — net
    21,742       (17,107 )     13             4,648  
 
                             
Income/ (loss) before income taxes
    (10,027 )     95,749       4,562             90,284  
Income tax (provision)/ benefit
    3,818       (34,491 )     (1,889 )           (32,562 )
Equity in net income of subsidiaries
    59,059       2,673             (61,732 )      
 
                             
Income from continuing operations
    52,850       63,931       2,673       (61,732 )     57,722  
Discontinued Operations
    (2,199 )     (4,872 )                 (7,071 )
 
                             
Net income
  $ 50,651     $ 59,059     $ 2,673     $ (61,732 )   $ 50,651  
 
                             

31


 

Chemed Corporation and Subsidiary Companies
Condensed Consolidating Statement of Cash Flow
                                 
            Guarantor     Non-Guarantor        
For the year ended December 31, 2008   Parent     Subsidiaries     Subsidiaries     Consolidated  
Cash Flow from Operating Activities:
                               
Net cash provided/(used) by operating activities
  $ (8,912 )   $ 118,904     $ 2,091     $ 112,083  
 
                       
Cash Flow from Investing Activities:
                               
Capital expenditures
    (9,492 )     (15,576 )     (1,026 )     (26,094 )
Business combinations, net of cash acquired
          (11,200 )           (11,200 )
Net proceeds from discontinued operations
    8,824                   8,824  
Proceeds from sale of property and equipment
    10       342       35       387  
Other sources/(uses) — net
    (660 )     123       (7 )     (544 )
 
                       
Net cash used by investing activities
    (1,318 )     (26,311 )     (998 )     (28,627 )
 
                       
Cash Flow from Financing Activities:
                               
Change in cash overdrafts payable
    (1,106 )     250             (856 )
Change in intercompany accounts
    90,906       (91,249 )     343        
Dividends paid to shareholders
    (5,543 )                 (5,543 )
Purchases of treasury stock
    (69,788 )                 (69,788 )
Proceeds from exercise of stock options
    291                   291  
Realized excess tax benefit on share based compensation
    2,422                   2,422  
Net increase in revolving line of credit
    8,200                   8,200  
Repayment of long-term debt
    (18,551 )     (162 )           (18,713 )
Other sources/(uses) — net
    (413 )     354       (770 )     (829 )
 
                       
Net cash provided/ (used) by financing activities
    6,418       (90,807 )     (427 )     (84,816 )
 
                       
Net increase/(decrease) in cash and cash equivalents
    (3,812 )     1,786       666       (1,360 )
Cash and cash equivalents at beginning of year
    3,877       (1,584 )     2,695       4,988  
 
                       
Cash and cash equivalents at end of year
  $ 65     $ 202     $ 3,361     $ 3,628  
 
                       
                                 
            Guarantor     Non-Guarantor        
For the year ended December 31, 2007   Parent     Subsidiaries     Subsidiaries     Consolidated  
Cash Flow from Operating Activities:
                               
Net cash provided by operating activities
  $ 93     $ 97,008     $ 2,483     $ 99,584  
 
                       
Cash Flow from Investing Activities:
                               
Capital expenditures
    (193 )     (25,674 )     (773 )     (26,640 )
Business combinations, net of cash acquired
          (1,079 )           (1,079 )
Net proceeds/(payments) of discontinued operations
    2,502       (7,904 )           (5,402 )
Proceeds from sale of property and equipment
    2,963       116       25       3,104  
Other uses — net
    (919 )     (751 )     (31 )     (1,701 )
 
                       
Net cash provided/ (used) by investing activities
    4,353       (35,292 )     (779 )     (31,718 )
 
                       
Cash Flow from Financing Activities:
                               
Change in cash overdrafts payable
    7       (926 )           (919 )
Change in intercompany accounts
    66,095       (62,296 )     (3,799 )      
Dividends (paid)/received to/from shareholders
    (5,888 )     1,446       (1,446 )     (5,888 )
Purchases of treasury stock
    (131,704 )                 (131,704 )
Proceeds from exercise of stock options
    2,467                   2,467  
Realized excess tax benefit on share based compensation
    3,091                   3,091  
Purchase of note hedges
    (55,100 )                 (55,100 )
Proceeds from issuance of warrants
    27,614                   27,614  
Proceeds from issuance of long-term debt
    300,000                   300,000  
Debt issuance costs
    (6,949 )                 (6,949 )
Repayment of long-term debt
    (225,500 )     (209 )           (225,709 )
Other sources/(uses) — net
    40       (1 )     906       945  
 
                       
Net cash used by financing activities
    (25,827 )     (61,986 )     (4,339 )     (92,152 )
 
                       
Net decrease in cash and cash equivalents
    (21,381 )     (270 )     (2,635 )     (24,286 )
Cash and cash equivalents at beginning of year
    25,258       (1,314 )     5,330       29,274  
 
                       
Cash and cash equivalents at end of year
  $ 3,877     $ (1,584 )   $ 2,695     $ 4,988  
 
                       

32


 

Chemed Corporation and Subsidiary Companies
                                 
            Guarantor     Non-Guarantor        
For the year ended December 31, 2006   Parent     Subsidiaries     Subsidiaries     Consolidated  
Cash Flow from Operating Activities:
                               
Net cash provided by operating activities
  $ 6,326     $ 88,434     $ 3,829     $ 98,589  
 
                       
Cash Flow from Investing Activities:
                               
Capital expenditures
    (138 )     (21,073 )     (776 )     (21,987 )
Business combinations, net of cash acquired
          (4,145 )           (4,145 )
Net payments of discontinued operations
    (922 )                 (922 )
Proceeds from sale of property and equipment
    43       271       33       347  
Investing activities of discontinued operations
          (260 )           (260 )
Other sources/(uses) — net
    (781 )     16             (765 )
 
                       
Net cash used by investing activities
    (1,798 )     (25,191 )     (743 )     (27,732 )
 
                       
Cash Flow from Financing Activities:
                               
Change in cash overdrafts payable
    (489 )     3,060             2,571  
Change in intercompany accounts
    67,502       (66,065 )     (1,437 )      
Dividends paid to shareholders
    (6,322 )                 (6,322 )
Purchases of treasury stock
    (19,885 )                 (19,885 )
Proceeds from exercise of stock options
    3,861                   3,861  
Excess tax benefit on share-based compensation
    5,600                   5,600  
Debt issuance costs
    (154 )                 (154 )
Repayment of long-term debt
    (84,363 )     (200 )           (84,563 )
Financing activities of discontinued operations
    109       67             176  
 
                       
Net cash used by financing activities
    (34,141 )     (63,138 )     (1,437 )     (98,716 )
 
                       
Net increase/(decrease) in cash and cash equivalents
    (29,613 )     105       1,649       (27,859 )
Cash and cash equivalents at beginning of year
    54,871       (1,419 )     3,681       57,133  
 
                       
Cash and cash equivalents at end of year
  $ 25,258     $ (1,314 )   $ 5,330     $ 29,274  
 
                       
22. Capital Stock Transactions
     On April 26, 2007, our Board of Directors authorized a $150 million stock repurchase program. On May 19, 2008 our Board of Directors authorized an additional $56 million to the April 2007 stock repurchase program. For the year ended December 31, 2008, we repurchased 1.7 million shares at a weighted average cost per share of $39.73 under the April 2007 program. For the year ended December 31, 2007, we repurchased 2.1 million shares at a weighted average cost per share of $59.77 under the April 2007 and July 2006 programs.

33


 

Chemed Corporation and Subsidiary Companies
UNAUDITED SUMMARY OF QUARTERLY RESULTS
Chemed Corporation and Subsidiary Companies
(in thousands, except per share and footnote data)
                                         
    First     Second     Third     Fourth     Total  
For the Year Ended December 31, 2008   Quarter     Quarter     Quarter     Quarter     Year  
Continuing Operations
                                       
Total service revenues and sales
  $ 285,268     $ 283,156     $ 288,312     $ 292,205     $ 1,148,941  
 
                             
Gross profit
  $ 79,456     $ 82,017     $ 85,866     $ 91,055     $ 338,394  
 
                             
Income from operations
  $ 29,841     $ 28,837     $ 34,909     $ 39,270     $ 132,857  
Interest expense
    (1,597 )     (1,422 )     (1,570 )     (1,396 )     (5,985 )
Gain/(loss) on extinguishment of debt
                      4,208       4,208  
Other income/(expense)—net
    (1,189 )     886       (1,908 )     (6,524 )     (8,735 )
 
                             
Income before income taxes
    27,055       28,301       31,431       35,558       122,345  
Income taxes
    (10,235 )     (11,051 )     (13,483 )     (15,471 )     (50,240 )
 
                             
Income from continuing operations (a)
    16,820       17,250       17,948       20,087       72,105  
Discontinued Operations
                      (1,088 )     (1,088 )
 
                             
Net Income (a)
  $ 16,820     $ 17,250     $ 17,948     $ 18,999     $ 71,017  
 
                             
 
                                       
Earnings Per Share (a)
                                       
Income from continuing operations
  $ 0.70     $ 0.73     $ 0.80     $ 0.90     $ 3.13  
 
                             
Net income
  $ 0.70     $ 0.73     $ 0.80     $ 0.85     $ 3.08  
 
                             
 
                                       
Diluted Earnings Per Share (a)
                                       
Income from continuing operations
  $ 0.69     $ 0.73     $ 0.79     $ 0.89     $ 3.08  
 
                             
Net income
  $ 0.69     $ 0.73     $ 0.79     $ 0.84     $ 3.04  
 
                             
 
                                       
Average number of shares outstanding
                                       
Earnings per share
    23,873       23,486       22,503       22,382       23,058  
 
                             
Diluted earnings per share
    24,285       23,759       22,818       22,644       23,374  
 
                             
 
(a) The following amounts are included in income from continuing operations during the respective quarter (in thousands):
                                         
    First     Second     Third     Fourth     Total  
    Quarter     Quarter     Quarter     Quarter     Year  
Pretax (cost)/benefit:
                                       
Stock option expense
  $ (1,391 )   $ (1,591 )   $ (2,102 )   $ (2,219 )   $ (7,303 )
Unreserved prior year’s insurance claim
    (597 )                       (597 )
Expenses incurred in connection with the Office of Inspector General investigation
    15       (57 )     (2 )     (2 )     (46 )
Gain on extinguishment of debt
                      4,208       4,208  
Impairment loss on transportation equipment
                      (2,699 )     (2,699 )
 
                             
Total
  $ (1,973 )   $ (1,648 )   $ (2,104 )   $ (712 )   $ (6,437 )
 
                             
Aftertax (cost)/benefit:
                                       
Stock option expense
  $ (884 )   $ (1,010 )   $ (1,334 )   $ (1,391 )   $ (4,619 )
Unreserved prior year’s insurance claim
    (358 )                       (358 )
Expenses incurred in connection with the Office of Inspector General investigation
    9       (35 )     (1 )     (1 )     (28 )
Income tax credit related to prior years
    322                         322  
Income tax impact of nondeductible losses on investments held in deferred compensation trusts
                (1,237 )     (1,825 )     (3,062 )
Gain on extinguishment of debt
                      2,664       2,664  
Impairment loss on transportation equipment
                      (1,714 )     (1,714 )
 
                             
Total
  $ (911 )   $ (1,045 )   $ (2,572 )   $ (2,267 )   $ (6,795 )
 
                             

34


 

UNAUDITED SUMMARY OF QUARTERLY RESULTS
Chemed Corporation and Subsidiary Companies                
(in thousands, except per share and footnote data)
                                         
    First     Second     Third     Fourth     Total  
For the Year Ended December 31, 2007   Quarter     Quarter     Quarter     Quarter     Year  
 
Continuing Operations
                                       
Total service revenues and sales
  $ 270,439     $ 271,387     $ 272,503     $ 285,729     $ 1,100,058  
 
                             
Gross profit
  $ 82,192     $ 82,671     $ 79,621     $ 88,508     $ 332,992  
 
                             
Income from operations
  $ 29,230     $ 30,325     $ 30,583     $ 32,617     $ 122,755  
Interest expense
    (3,742 )     (3,400 )     (2,515 )     (1,587 )     (11,244 )
Gain/(loss) on extinguishment of debt
          (13,715 )     (83 )           (13,798 )
Other income/(expense)—net
    869       2,188       11       1,057       4,125  
 
                             
Income before income taxes
    26,357       15,398       27,996       32,087       101,838  
Income taxes
    (10,136 )     (5,965 )     (11,080 )     (11,882 )     (39,063 )
 
                             
Income from continuing operations (a)
    16,221       9,433       16,916       20,205       62,775  
Discontinued Operations
                1,201             1,201  
 
                             
Net Income (a)
  $ 16,221     $ 9,433     $ 18,117     $ 20,205     $ 63,976  
 
                             
 
                                       
Earnings Per Share (a)
                                       
Income from continuing operations
  $ 0.63     $ 0.38     $ 0.71     $ 0.84     $ 2.56  
 
                             
Net income
  $ 0.63     $ 0.38     $ 0.76     $ 0.84     $ 2.61  
 
                             
 
                                       
Diluted Earnings Per Share (a)
                                       
Income from continuing operations
  $ 0.62     $ 0.38     $ 0.69     $ 0.83     $ 2.50  
 
                             
Net income
  $ 0.62     $ 0.38     $ 0.74     $ 0.83     $ 2.55  
 
                             
 
                                       
Average number of shares outstanding
                                       
Earnings per share
    25,716       24,506       23,933       23,959       24,520  
 
                             
Diluted earnings per share
    26,162       25,080       24,466       24,460       25,077  
 
                             
 
(a)   The following amounts are included in income from continuing operations during the respective quarter (in thousands):
                                         
    First     Second     Third     Fourth     Total  
    Quarter     Quarter     Quarter     Quarter     Year  
Pretax (cost)/benefit:
                                       
Long-term incentive compensation
  $ (5,447 )   $ (1,620 )   $     $     $ (7,067 )
Gain on sale of property
    1,138                         1,138  
Stock option expense
    (585 )     (897 )     (1,592 )     (1,591 )     (4,665 )
Expenses incurred in connection with the Office of Inspector General investigation
    (66 )     (74 )     (48 )     (39 )     (227 )
Loss on extinguishment of debt
          (13,715 )     (83 )           (13,798 )
Costs related to litigation settlement
                      (1,927 )     (1,927 )
Other
    467                         467  
 
                             
Total
  $ (4,493 )   $ (16,306 )   $ (1,723 )   $ (3,557 )   $ (26,079 )
 
                             
After-tax (cost)/benefit:
                                       
Long-term incentive compensation
  $ (3,414 )   $ (1,013 )   $     $     $ (4,427 )
Gain on sale of property
    724                         724  
Stock option expense
    (371 )     (570 )     (1,011 )     (1,010 )     (2,962 )
Expenses incurred in connection with the Office of Inspector General investigation:
    (41 )     (46 )     (30 )     (24 )     (141 )
Loss on extinguishment of debt
          (8,726 )     (52 )           (8,778 )
Costs related to litigation settlement
                      (1,168 )     (1,168 )
Income tax impact of nondeductible losses on investments held in deferred compensation trusts
                (123 )     77       (46 )
Other
    296                         296  
 
                             
Total
  $ (2,806 )   $ (10,355 )   $ (1,216 )   $ (2,125 )   $ (16,502 )
 
                             

35


 

SELECTED FINANCIAL DATA
Chemed Corporation and Subsidiary Companies
(in thousands, except per share and footnote data, ratios, percentages and personnel)
                                         
    2008   2007   2006   2005   2004(b)
     
Summary of Operations
                                       
Continuing operations (a)
                                       
Service revenues and sales
  $ 1,148,941     $ 1,100,058     $ 1,018,587     $ 915,970     $ 734,877  
Gross profit (excluding depreciation)
    338,394       332,992       288,464       271,494       228,107  
Depreciation
    21,581       20,118       16,775       16,150       14,542  
Amortization
    5,924       5,270       5,255       4,922       3,779  
Income from operations (b)
    132,857       122,755       104,979       76,769       57,954  
Income from continuing operations (c)
    72,105       62,775       57,722       36,228       19,095  
Net income (c)
    71,017       63,976       50,651       35,817       27,512  
Earnings per share
                                       
Income from continuing operations
  $ 3.13     $ 2.56     $ 2.21     $ 1.42     $ 0.79  
Net income
    3.08       2.61       1.94       1.40       1.14  
Average number of shares outstanding
    23,058       24,520       26,118       25,552       24,120  
Diluted earnings per share
                                       
Income from continuing operations
  $ 3.08     $ 2.50     $ 2.16     $ 1.38     $ 0.78  
Net income
    3.04       2.55       1.90       1.36       1.12  
Average number of shares outstanding
    23,374       25,077       26,669       26,299       24,636  
Cash dividends per share
  $ 0.24     $ 0.24     $ 0.24     $ 0.24     $ 0.24  
Financial Position—Year-End
                                       
Cash and cash equivalents
  $ 3,628     $ 4,988     $ 29,274     $ 57,133     $ 71,448  
Working capital/(deficit)
    (17,789 )     (13,427 )     (3,951 )     35,355       28,439  
Current ratio
    0.88       0.91       0.98       1.21       1.17  
Properties and equipment, at cost less accumulated depreciation
  $ 76,962     $ 74,513     $ 70,140     $ 65,155     $ 55,796  
Total assets
    760,924       770,370       791,461       837,343       823,981  
Long-term debt
    199,656       214,669       150,331       234,058       279,510  
Stockholders’ equity
    371,592       364,349       421,361       384,175       332,092  
Other Statistics—Continuing Operations
                                       
Capital expenditures
  $ 26,094     $ 26,640     $ 21,987     $ 25,734     $ 18,290  
Number of employees
    11,884       11,783       11,621       10,881       9,822  
 
                                       
 
(a)   Continuing operations exclude VITAS of Arizona, discontinued in 2006 and Service America, discontinued in 2004
 
(b)   The financial results of VITAS are included in the consolidated results of the Company beginning on February 24, 2004, the date the Company acquired the 63% of VITAS it did not own, bringing its ownership in VITAS to 100%.
 
(c)   The following amounts are included in income from continuing operations during the respective year (in thousands):
                                         
    2008     2007     2006     2005     2004  
After-tax benefit/(cost):
                                       
Stock option expense
  $ (4,619 )   $ (2,962 )   $ (769 )   $ (137 )   $  
Income tax impact of nondeductible losses on investments held in deferred compensation trusts
    (3,062 )     (46 )     424       112        
Gain/(loss) on extinguishment of debt
    2,664       (8,778 )     (273 )     (2,523 )     (2,030 )
Loss on impairment of transportation equipment
    (1,714 )                        
Unreserved prior-year’s insurance claim
    (358 )                        
Income tax credits or adjustments related to prior years
    322             2,115       1,961       1,620  
Expenses incurred in connection with the Office of Inspector General investigation
    (28 )     (141 )     (662 )     (397 )      
Long-term incentive compensation
          (4,427 )           (3,434 )     (5,437 )
Costs related to litigation settlements
          (1,168 )     (169 )     (10,757 )     (1,897 )
Gain on sale of property
          724                    
Loss on impairment of investment
                (918 )            
Adjustment to casualty insurance related to prior periods experience
                      1,014        
Adjustment of transaction-related expenses of the VITAS acquisition
                      959       (222 )
Equity in loss of VITAS
                            (4,105 )
Expenses related to debt registration
                            (727 )
Other
          296       296              
 
                             
Total
  $ (6,795 )   $ (16,502 )   $ 44     $ (13,202 )   $ (12,798 )
 
                             

36


 

Chemed Corporation and Subsidiary Companies
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
EXECUTIVE SUMMARY
     We operate through our two wholly owned subsidiaries: VITAS Healthcare Corporation (“VITAS”) and Roto-Rooter Group, Inc. (“Roto-Rooter”). VITAS focuses on hospice care that helps make terminally ill patients’ final days as comfortable as possible. Through its team of doctors, nurses, home health aides, social workers, clergy and volunteers, VITAS provides direct medical services to patients, as well as spiritual and emotional counseling to both patients and their families. Roto-Rooter is focused on providing plumbing and drain cleaning services to both residential and commercial customers. Through its network of company-owned branches, independent contractors and franchisees, Roto-Rooter offers plumbing and drain cleaning service to over 90% of the U.S. population.
     The following is a summary of the key operating results for the years ended December 31, 2008, 2007 and 2006 (in thousands except per share amounts):
                         
    2008   2007   2006
Consolidated service revenues and sales
  $ 1,148,941     $ 1,100,058     $ 1,018,587  
Consolidated income from continuing operations
  $ 72,105     $ 62,775     $ 57,722  
Diluted EPS from continuing operations
  $ 3.08     $ 2.50     $ 2.16  
2008 versus 2007
     The increase in consolidated service revenues and sales from 2007 to 2008 was driven by a 7% increase at VITAS offset by a 1% decrease at Roto-Rooter. The increase at VITAS was the result of an increase in average daily census (“ADC”) of 3%, the annual Medicare price increase and an increase due to changes in the mix of care. The decrease at Roto-Rooter was driven by a 10% decrease in the job count offset by a 9% increase due to price increases and job mix changes. Consolidated income from continuing operations and diluted EPS from continuing operations increased as a result of higher service revenues and sales, which allowed us to further leverage our current cost structure. The 2007 results were negatively impacted by pretax losses of $13.8 million ($8.8 million aftertax) related to our refinancing transactions.
2007 versus 2006
     The increase in consolidated service revenues and sales from 2006 to 2007 was driven by an 8% increase at both VITAS and Roto-Rooter. The increase at VITAS was the result of an increase in average daily census (“ADC”) of 6% and the annual Medicare price increase of 3% offset by changes in the mix of care. The increase at Roto-Rooter was mainly driven by price increases and job mix changes. Job count was essentially flat between years. Consolidated income from continuing operations and diluted EPS from continuing operations increased as a result of higher service revenues and sales, which allowed us to further leverage our current cost structure. The 2007 results were negatively impacted by pretax losses of $13.8 million ($8.8 million aftertax) related to our refinancing transactions.
Impact of Current Market Conditions
     Due mainly to the condition of the U.S. economy, customer call volume in 2008 was down approximately 15% from the prior year at Roto-Rooter. This led to a lower job count and lower total revenue at Roto-Rooter, as discussed above. We project very modest growth in Roto-Rooter revenue in 2009 as we anticipate the economy to begin recovering towards the end of the year. As Roto-Rooter’s technicians are primarily commission-based, gross margin as a percent of revenue at Roto-Rooter remains fairly stable even during times of decreasing revenue.
     We do not anticipate current market conditions will have a significant impact on VITAS’ revenue or profitability in 2009. However, we anticipate a potential slow-down in our cash collections at VITAS as Federal and state agencies experience budgetary pressures during the course of 2009. We do not believe any such cash flow delay will impact our ability to meet obligations or operate our businesses.
LIQUIDITY AND CAPITAL RESOURCES
     Significant factors affecting our cash flows during 2008 and financial position at December 31, 2008, include the following:
    Our continuing operations generated cash of $112.1 million;
 
    On a net basis, we repaid approximately $10.5 million of long-term debt;
 
    We repurchased our stock using cash of $69.8 million;
 
    We spent $26.1 million on capital expenditures.

37


 

Chemed Corporation and Subsidiary Companies
     The ratio of total debt to total capital was 36.1% at December 31, 2008, compared with 38.2% at December 31, 2007. Our current ratio was 0.88 and 0.91 at December 31, 2008 and 2007, respectively.
     Collectively, the 2007 Facility and the Notes require us to meet certain restrictive financial covenants, in addition to non-financial covenants, including maximum leverage ratios, minimum fixed charge coverage and consolidated net worth ratios, limits on operating leases and minimum asset value limits. We are in compliance with all financial and non-financial debt covenants as of December 31, 2008 and we forecast to be in compliance through fiscal 2009. We have issued $26.9 million in standby letters of credit as of December 31, 2008, mainly for insurance purposes. Issued letters of credit reduce our available credit under the revolving credit agreement. As of December 31, 2008, we have approximately $139.9 million of unused lines of credit available and eligible to be drawn down under our revolving credit facility, excluding the expansion feature. We believe our cash flow from operating activities and our unused eligible lines of credit are sufficient to fund our obligations and operate our business in the near term.
CASH FLOW
     Our cash flows for 2008, 2007 and 2006 are summarized as follows (in millions):
                         
    For the Years Ended December 31,  
    2008     2007     2006  
Net cash provided by operating activities
  $ 112.1     $ 99.6     $ 98.6  
Capital expenditures
    (26.1 )     (26.6 )     (22.0 )
 
                 
Operating cash excess after capital expenditures
    86.0       73.0       76.6  
Purchase of treasury stock
    (69.8 )     (131.7 )     (19.9 )
Repayment of long-term debt
    (18.7 )     (225.7 )     (84.6 )
Business combinations
    (11.2 )     (1.1 )     (4.1 )
Net proceeds/(uses) from sale of discontinued operations
    8.8       (5.4 )     (0.9 )
Proceeds from issuance of long-term debt, net of costs
    8.2       293.1       (0.2 )
Dividends paid
    (5.5 )     (5.9 )     (6.3 )
Issuance of capital stock, net of costs
    0.3       2.5       3.9  
Purchase of note hedge
          (55.1 )      
Proceeds from issuance of warrants
          27.6        
Other—net
    0.5       4.4       7.6  
 
                 
Decrease in cash and cash equivalents
  $ (1.4 )   $ (24.3 )   $ (27.9 )
 
                 
COMMITMENTS AND CONTINGENCIES
     In connection with the sale of DuBois Chemicals, Inc. (“DuBois”) in 1991, we provided allowances and accruals relating to several long-term costs, including income tax matters, lease commitments and environmental costs. Also, in conjunction with the sales of The Omnia Group (“Omnia”) and National Sanitary Supply Company in 1997 and the sale of Service America Network Inc. (“Service America”) in 2005, we provided long-term allowances and accruals relating to costs of severance arrangements, lease commitments and income tax matters. Additionally, we retained liability for Service America’s casualty insurance claims that were incurred prior to the disposal date. In connection with the sale of VITAS’ Phoenix operation in November 2006, we have accrued an estimate of our total exposure for the Medicare Cap through the date of sale. In the aggregate, we believe these allowances and accruals are adequate as of December 31, 2008. Based on reviews of our environmental-related liabilities under the DuBois sale agreement, we have estimated our remaining liability to be $1.7 million. As of December 31, 2008, we are contingently liable for additional cleanup and related costs up to a maximum of $14.9 million, for which no provision has been recorded in accordance with the applicable accounting guidance.
     On September 28, 2006, we announced a preliminary settlement in regard to litigation related to the 2002 divestiture of our Patient Care business segment. Prior to the settlement, we had a long-term receivable from Patient Care of $12.5 million. We also had current accounts receivable from Patient Care for the post-closing balance sheet valuation and for expenses paid by us after closing on Patient Care’s behalf of $3.4 million. We were in litigation with Patient Care over the collection of these current amounts and their allegations that our acquisition of VITAS violated a non-compete covenant in the sales agreement. We agreed to forgive $1.2 million of the current receivable related to the post-closing balance sheet valuation and convert the remaining amount into debt secured by a promissory note with the same terms as the $12.5 million long-term receivable. We incurred additional costs related to the settlement of $1.1 million for additional insurance and legal costs related to workers’ compensation claims incurred prior to the sale. The aftertax charge related to these amounts of $1.5 million was recorded as discontinued operations in 2006.

38


 

Chemed Corporation and Subsidiary Companies
     In December 2007, the parties amended the terms of the long-term notes receivable from Patient Care. We agreed to waive the prepayment penalty provisions in the notes provided that Patient Care paid $5 million of principal on or before December 31, 2007, and the remaining outstanding principal on or before March 31, 2008. The notes receivable were paid in full in the first quarter of 2008.
     We also have a warrant to purchase 2% of Patient Care’s common stock that we recorded as a $1.4 million investment. As a result of financial information received in 2006, we determined that the value of the warrants was permanently impaired and recorded a pretax impairment charge of $1.4 million. This charge is included in income from continuing operations on the consolidated statement of income for the year ended December 31, 2006.
     VITAS is party to a class action lawsuit filed in the Superior Court of California, Los Angeles County, in September 2006 by Bernadette Santos, Keith Knoche and Joyce White (“Santos”). This case alleges failure to pay overtime and failure to provide meal and rest periods to a purported class of California admissions nurses, chaplains and sales representatives. The case seeks payment of penalties, interest and Plaintiffs’ attorney fees. VITAS contests these allegations. The lawsuit is in its early stages and we are unable to estimate our potential liability, if any, with respect to these allegations.
     In April 2007, our Roto-Rooter subsidiary was named in a class action lawsuit filed in San Mateo Superior Court by Stanley Ita (“Ita”) alleging class-wide wage and hour violations at one California branch. This suit alleged failure to provide meal and break periods, credit for work time beginning from the first call to dispatch rather than arrival at first assignment and improper calculations of work time and overtime. The case sought payment of penalties, interest and Plaintiffs’ attorney fees. After the suit was filed, we offered a settlement to certain members of the class and paid approximately $200,000. In January 2008, we agreed to a tentative settlement with the remaining members of the class for approximately $1.8 million. The tentative settlement was preliminarily approved by the court in May 2008. Final approval and payment of the settlement was made in August 2008. The final settlement was accrued in 2007.
     In April 2005, the Office of Inspector General (“OIG”) for the Department of Health and Human Services served VITAS with civil subpoenas relating to VITAS’ alleged failure to appropriately bill Medicare and Medicaid for hospice services. As part of this investigation, the OIG selected medical records for 320 past and current patients from VITAS’ three largest programs for review. It also sought policies and procedures dating back to 1998 covering admissions, certifications, recertifications and discharges. During the third quarter of 2005 and again in May 2006, the OIG requested additional information from us. The Court dismissed a related qui tam complaint filed in U.S. District Court for the Southern District of Florida with prejudice in July 2007. The plaintiffs appealed this dismissal, which the Court of Appeals affirmed.
     Regardless of outcome, litigation and government investigations adversely affects us through defense costs, diversion of our time and related publicity. We record a reserve for these matters when an adverse outcome is probable and the amount of the potential liability is reasonably estimable.
CONTRACTUAL OBLIGATIONS
     The table below summarizes our debt and contractual obligations as of December 31, 2008 (in thousands):
                                         
            Less than                     After  
    Total     1 year     1-3 Years     4 -5 Years     5 Years  
Long-term debt obligations
  $ 209,825     $ 10,169     $ 12,700     $     $ 186,956  
Interest obligation on long-term debt (a)
    18,841       3,505       7,011       7,011       1,314  
Operating lease obligations
    52,108       16,247       21,431       10,393       4,037  
Severance obligations
    256       256                    
Liabilities related to uncertain tax positions
    1,202       479       394       289       40  
Obligations of discontinued operations
    2,499       1,337       1,162              
Purchase obligations (b)
    52,810       52,810                    
Other current obligations (c )
    40,741       40,741                    
Other long-term obligations (d)
    26,144             1,863       1,864       22,417  
 
                             
Total contractual cash obligations
  $ 404,426     $ 125,544     $ 44,561     $ 19,557     $ 214,764  
 
                             
 
(a)   Our interest obligation on our long-term debt includes only interest on fixed rate debt.
 
(b)   Purchase obligations primarily consist of accounts payable at December 31, 2008.
 
(c)   Other current obligations consist of accrued salaries and wages at December 31, 2008.
 
(d)   Other long-term obligations comprise largely pension and excess benefit obligations.

39


 

Chemed Corporation and Subsidiary Companies
RESULTS OF OPERATIONS

2008 Versus 2007 – Consolidated Results
     Set forth below are the year-to-year changes in the components of the statement of operations relating to continuing operations for 2008 versus 2007 (in thousands, except percentages):
                 
    Increase/(Decrease)  
    Amount     Percent  
Service revenues and sales
               
VITAS
  $ 53,019       7  
Roto-Rooter
    (4,136 )     (1 )
 
             
Total
    48,883       4  
Cost of services provided and goods sold
    43,481       6  
Selling, general and administrative expenses
    (8,727 )     (5 )
Depreciation
    1,463       7  
Amortization
    654       12  
Other expenses
    1,910       242  
 
             
Income from operations
    10,102       8  
Interest expense
    5,259       (47 )
Gain on extinguishment of debt
    18,006       (130 )
Other income —net
    (12,860 )     (312 )
 
             
Income before income taxes
    20,507       20  
Income taxes
    (11,177 )     29  
 
             
Income from continuing operations
  $ 9,330       15  
 
             
     Our service revenues and sales for the year ended December 31, 2008 increased $48.9 million or 4.4% over the comparable prior year. The VITAS segment accounted for $53.0 million of the increase offset by a $4.1 million revenue decrease for the Roto-Rooter segment.
     The VITAS segment revenue increase is the result of the following (dollars in thousands):
                 
    Amount     Percent  
Routine homecare
  $ 39,019       7  
Continuous care
    9,093       8  
General inpatient
    4,900       5  
Medicare cap
    7       (3 )
 
             
Total revenues
  $ 53,019       7  
 
             
     The revenue increase for VITAS includes the annual increase in the Medicare reimbursement rate of approximately 3% to 4% in 2007 and 2% to 3% in 2008. In addition, the ADC for routine homecare and continuous care increased 3.4% and 2.1%, respectively, from 2007. ADC for general inpatient was flat between years. ADC is a key measure we use to monitor volume growth in our hospice programs. Changes in total program admissions and average length of stay for our patients are the main drivers of changes in ADC. The Medicare cap amount recorded in 2008 relates to one program’s projected liability through year end for the 2009 measurement period. We are currently pursuing corrective actions to attempt to mitigate the liability before the end of the measurement period. The 2007 revenue reduction for Medicare cap is related to retroactive billings from prior periods for patients who transferred between hospice providers.
     The Roto-Rooter segment revenue decrease is the result of the following (dollars in thousands):
                 
    Amount     Percent  
Plumbing
  $ 2,810       2  
Sewer and drain cleaning
    (4,961 )     (3 )
Other
    (1,985 )     (4 )
 
             
Total revenues
  $ (4,136 )     (1 )
 
             
     Plumbing revenues for 2008 increased from 2007 due to a 11% increase in the average price per job offset by a 9% decrease in the number of jobs performed. The increase in the plumbing price per job was driven mainly by job mix. Our excavation job count increased by 22% compared to 2007. The average revenue per excavation job is approximately 4.5

40


 

Chemed Corporation and Subsidiary Companies
times greater than other average plumbing jobs. Sewer and drain cleaning revenues for 2008 decreased from 2007 due to a 11% decrease in jobs performed partially offset by a 8% increase in the average price per job. The decrease in other revenues is attributable primarily to decreased franchise fees and sales of drain cleaning products and equipment.
     The consolidated gross margin was 29.4% in 2008 versus 30.3% in 2007. On a segment basis, VITAS’ gross margin was 22.7% in 2008 and 22.4% in 2007. Roto-Rooter’s gross margin was 45.6% in 2008 and 47.6% in 2007. The decrease in Roto-Rooter’s gross margin in 2008 is primarily attributable to an increase in large medical claims affecting our health insurance costs.
          Selling, general and administrative expenses (“SG&A”) for 2008 decreased $8.7 million (5%). The decrease is mainly attributable to a 2007 LTIP award of $7.1 million. No LTIP awards were made in 2008. Additionally, our liability related to the deferred compensation plans decreased by approximately $8.4 million due to market performance. The offset to the decreased liability is recorded in other (non-operating) income and expense. The remaining change in SG&A is the result of typical cost of living increases for salaries and benefits plus increases in certain selling expenses which vary based on changes in revenue.
          The increase in other operating expenses relates to an impairment charge on certain transportation equipment. In December 2008, the Executive Committee of the Board of Directors authorized us to place the old equipment for sale. We determined that these assets meet the definition of held for sale under Statement of Financial Accounting Standard No. 144. As a result, we discontinued depreciation on these assets and wrote-down the assets to their fair value less selling costs resulting in a pre-tax charge to other operating expenses — net of approximately $2.7 million.
          Interest expense decreased $5.3 million (47%) from 2007 to 2008 mainly due to the refinancing in May 2007 and the subsequent repayment of long-term debt. In the fourth quarter of 2008, we purchased approximately $13.0 million face value of our Convertible Notes due 2014 for approximately $8.5 million. This resulted in a pre-tax net gain of $4.2 million comprised of $4.5 million related to the purchase of the Convertible Notes partially offset by $300,000 in the write-off of unamortized debt issuance costs. The net gain was recorded as a gain on extinguishment of debt in the accompanying statement of income in 2008. In conjunction with our May 2007 refinancing transactions, we recorded a loss on extinguishment of debt of $13.8 million.
          Other income/(expense) — net was an $8.7 million expense in 2008 compared to $4.1 million in income in 2007. The change is the result of a $9.1 million loss from investments held in deferred compensation plans due to market conditions, as well as a decrease of approximately $2.6 million in interest income due to lower cash balances and reduced market interest rates.
          Our effective tax rate was 41.1% in 2008 compared to 38.4% in 2007. The increase in the effective income tax rate is due primarily to the impact of non-deductible market losses on investments in our deferred compensation benefit trusts.
          In December 2008, we recorded a $1.7 million pre-tax charge for retrospective casualty insurance claims related to our discontinued operations. We have recorded the reversal of a $1.9 million over accrual and its related tax effects in discontinued operations during the year ended December 31, 2007 related to Medicare cap at our discontinued Phoenix program.

41


 

Chemed Corporation and Subsidiary Companies
          Income from continuing operations for both periods include the following aftertax adjustments that increased/(reduced) aftertax earnings (in thousands):
                 
    2008     2007  
VITAS
               
Costs associated with the OIG investigation
  $ (28 )   $ (141 )
Income tax R&D credit for prior year activity
    322        
Roto-Rooter
               
Costs related to class action litigation
          (1,168 )
Gain on sale of property
          724  
Unreserved prior year’s insurance claims
    (358 )      
Corporate
               
Gain/(loss) on extinguishment of debt
    2,664       (8,778 )
Long-term incentive compensation
          (4,427 )
Stock option expense
    (4,619 )     (2,962 )
Income tax impact of deferred compensation plans
    (3,062 )     (46 )
Impairment of transportation equipment
    (1,714 )      
Other
          296  
 
           
Total
  $ (6,795 )   $ (16,502 )
 
           
2008 Versus 2007 — Segment Results
          The change in net income for 2008 versus 2007 is due to (in thousands, except percentages):
                 
    Increase/(Decrease)  
    Amount     Percent  
VITAS
  $ 4,886       8  
Roto-Rooter
    (5,379 )     (14 )
Corporate
    9,823       (27 )
Discontinued operations
    (2,289 )     (191 )
 
             
 
               
Total
  $ 7,041       11  
 
           

42


 

Chemed Corporation and Subsidiary Companies
2007 Versus 2006 — Consolidated Results
          Set forth below are the year-to-year changes in the components of the statement of operations relating to continuing operations for 2007 versus 2006 (in thousands, except percentages):
                 
    Increase/(Decrease)  
    Amount     Percent  
Service revenues and sales
               
VITAS
  $ 56,334       8  
Roto-Rooter
    25,137       8  
 
             
Total
    81,471       8  
Cost of services provided and goods sold
    36,943       5  
Selling, general and administrative expenses
    22,877       14  
Depreciation
    3,343       20  
Amortization
    15        
Other expenses
    517       190  
 
             
Income from operations
    17,776       17  
Interest expense
    6,224       (36 )
Loss on extinguishment of debt
    (13,368 )     3,109  
Loss from impairment of investment
    1,445       (100 )
Other income—net
    (523 )     (11 )
 
             
Income before income taxes
    11,554       13  
Income taxes
    (6,501 )     20  
 
             
Income from continuing operations
  $ 5,053       9  
 
             
          Our service revenues and sales for the year ended December 31, 2007, increased $81.5 million, or 8%, versus revenues for the year ended December 31, 2006. The VITAS segment accounted for $56.4 million of this increase and Roto-Rooter accounted for the remaining $25.1 million of the increase.
          The increase in VITAS’ revenues for 2007 versus 2006 is attributable to the following (dollars in thousands):
                 
    Amount     Percent  
Routine homecare
  $ 54,860       11  
Continuous care
    (5,295 )     (4 )
General inpatient
    3,113       3  
Medicare Cap
    3,656       (94 )
 
             
Total revenues
  $ 56,334       8  
 
             
          The revenue increase for VITAS includes the annual increase in the Medicare reimbursement rate of approximately 3% to 4%. In addition, the ADC for routine homecare and general inpatient increased 7.3% and 1.5%, respectively, from 2006. ADC for continuous care decreased 7.6% from 2006. ADC is a key measure we use to monitor volume growth in our hospice programs. Changes in total program admissions and average length of stay for our patients are the main drivers of changes in ADC. Additionally, we had a $3.7 million favorable comparison from 2006 related to reductions in revenue for the Medicare Cap. We recorded a reduction in revenue for Medicare Cap in 2007 of $242,000 compared to $3.9 million in 2006. The improvement is a result of improved admissions and consolidation of certain provider numbers within key programs. The 2007 revenue reduction is related to retroactive billings from prior periods for patients who transferred between hospice providers. No Medicare Cap liability for the 2007 or 2008 measurement periods have been recorded as of December 31, 2007.

43


 

Chemed Corporation and Subsidiary Companies
          The increase in Roto-Rooter’s service revenues and sales for 2007 versus 2006 is attributable to the following (in thousands):
                 
    Amount     Percent  
Plumbing
  $ 13,973       11  
Sewer and drain cleaning
    6,353       4  
Other
    4,811       11  
 
             
Total revenues
  $ 25,137       8  
 
             
          Plumbing revenues for 2007 increased from 2006 due to a 4% increase in the average price per job and a 7% increase in the number of jobs performed. Sewer and drain cleaning revenues for 2007 increased from 2006 due to a 7% increase in the average price per job offset by a 3% decrease in the number of jobs performed. The increase in other revenues is attributable primarily to increases in independent contractor operations.
          The consolidated gross margin was 30.3% in 2007 versus 28.3% in 2006. On a segment basis, VITAS’ gross margin was 22.4% in 2007 and 20.3% in 2006. The Medicare Cap accounts for approximately 0.5% of the increase in VITAS’ gross margin. Approximately 0.5% of the improvement in gross margin relates to certain expenses that were historically cost of services but were centralized in 2007 and are now included in selling, general and administrative (“SG&A”) expenses. The remaining improvement relates to better utilization of our labor in 2007. In 2006, we experienced lower gross margins due to excess patient care capacity. Roto-Rooter’s gross margin was 47.6% in 2007 and 45.9% in 2006. The improvement in Roto-Rooter’s gross margin is the result of price increases noted above coupled with continued improvement in retention of service technicians, which enhances overall productivity of the workforce and reduces our workers’ compensation costs.
          Selling, general and administrative expenses (“SG&A”) for 2007 increased $22.9 million (14%). The increase is attributable to an increase in LTIP costs of $7.1 million, stock option expense of $3.5 million and advertising costs of $2.7 million. Additionally, $3.8 million of the increase relates to the centralization of certain activities at our VITAS subsidiary which were previously at the program level and classified as cost of services prior to 2007. The remaining increase in SG&A is the result of typical cost of living increases for salaries and benefits plus increases in certain selling expenses which vary based on changes in revenue.
          Depreciation expense increased $3.3 million (20%) in 2007 compared to 2006 due to increased depreciation on computer hardware and leasehold improvements mainly at our VITAS subsidiary. Other expenses increased $517,000 due to the impact of the settlement of a class action lawsuit at Roto-Rooter offset by the gain on sale of Roto-Rooter’s Florida call center facility.
          Interest expense decreased $6.2 million (36%) from 2006 to 2007 mainly due to the refinancing in May 2007 and the subsequent repayment of long-term debt throughout the remainder of 2007. In conjunction with our May 2007 refinancing transactions, we recorded a loss on extinguishment of debt of $13.8 million. In the third quarter of 2006, we recorded a $1.4 million impairment charge related to our investment in the warrants of Patient Care as discussed in the commitments and contingencies section above.
          Our effective income tax rate was 38.4% in 2007 versus 36.1% in 2006. The increase in our effective tax rate relates to the $2.1 million tax adjustment required upon expiration of certain statutes in 2006. As a result of the adoption of FIN 48 on January 1, 2007, no such tax adjustments were necessary in 2007.

44


 

Chemed Corporation and Subsidiary Companies
          Income from continuing operations increased $5.1 million (9%) from 2006 to 2007. Income from continuing operations for both periods include the following aftertax adjustments that increased/(reduced) aftertax earnings (in thousands):
                 
    2007     2006  
VITAS
               
Costs associated with the OIG investigation
  $ (141 )   $ (662 )
Costs of class action litigation
          (169 )
Roto-Rooter
               
Costs related to class action litigation
    (1,168 )      
Gain on sale of property
    724        
Tax adjustments required upon expiration of statutes
          1,251  
Corporate
               
Loss on extinguishment of debt
    (8,778 )     (273 )
Long-term incentive compensation
    (4,427 )      
Stock option expense
    (2,962 )     (769 )
Tax adjustments required upon expiration of statutes
          864  
Income tax impact of deferred compensation plans
    (46 )     424  
Impairment of Patient Care warrants
          (918 )
Other
    296       296  
 
           
Total
  $ (16,502 )   $ 44  
 
           
          Income/(loss) from discontinued operations for 2007 and 2006 follows (in thousands):
                 
    For the Years Ended  
    December 31,  
    2007     2006  
VITAS Phoenix
  $ 1,201     $ (4,872 )
Service America
          (32 )
Adjustment to accruals of operations discontinued in prior years
          (2,167 )
 
           
Income/(loss) from discontinued operations
  $ 1,201     $ (7,071 )
 
           
          In September 2006, our Board of Directors approved and we announced our intention to exit the hospice market in Phoenix, Arizona. As a result of our announcement, we performed interim impairment tests of our long-lived assets of the Phoenix operation as of September 30, 2006, in accordance with Statement of Financial Accounting Standards No. 144. An impairment charge of $2.4 million was recorded for the referral network intangible asset and fixed assets during the third quarter of 2006. The sale was completed in November 2006. The acquiring corporation purchased the substantial majority of assets of the Phoenix program for $2.5 million. In October 2007, we received notification from the Federal government’s fiscal intermediary regarding our Medicare Cap liabilities related to the 2006 measurement period. The notification revealed that we were over accrued at our discontinued Phoenix operation by $1.9 million. We recorded the reversal of this over accrual and its related tax effects in discontinued operations during the year ended December 31, 2007.
2007 Versus 2006 — Segment Results
          The change in net income for 2007 versus 2006 is due to (in thousands, except percentages):
                 
    Increase/(Decrease)  
    Amount     Percent  
VITAS
  $ 11,415       24  
Roto-Rooter
    6,373       20  
Corporate
    (12,735 )     55  
Discontinued operations
    8,272       (117 )
 
             
Total
  $ 13,325       26  
 
             

45


 

Chemed Corporation and Subsidiary Companies
CRITICAL ACCOUNTING POLICIES

Revenue Recognition
          For both the Roto-Rooter and VITAS segments, service revenues and sales are recognized when the earnings process has been completed. Generally, this occurs when services are provided or products are delivered. Sales of Roto-Rooter products, including drain cleaning machines and drain cleaning solution, comprise less than 3% of our total service revenues and sales for each of the three years in the period ended December 31, 2008.
          VITAS recognizes revenue at the estimated net realizable amount due from third-party payers, which are primarily Medicare and Medicaid. Payers may deny payment for services in whole or in part on the basis that such services are not eligible for coverage and do not qualify for reimbursement. We estimate denials each period and make adequate provision in the financial statements. The estimate of denials is based on historical trends and known circumstances and generally does not vary materially from period to period on an aggregate basis.
          VITAS is subject to certain limitations on Medicare payments for services. Specifically, if the number of inpatient care days any hospice program provides to Medicare beneficiaries exceeds 20% of the total days of hospice care such program provides to all patients for an annual period beginning September 28, the days in excess of the 20% figure may be reimbursed only at the routine homecare rate. We have never had a program reach the inpatient cap. None of our hospice programs are expected to be within 30% of the inpatient cap for the 2008 measurement period while the majority of our programs have expected cushion in excess of 75% of the inpatient cap. Due to the significant cushion at each program, we do not anticipate it to be reasonably likely that any program will be subject to the inpatient cap in the foreseeable future.
          VITAS is also subject to a Medicare annual per-beneficiary cap. Compliance with the Medicare cap is measured by comparing the total Medicare payments received under a Medicare provider number with respect to services provided to all Medicare hospice care beneficiaries in the program or programs covered by that Medicare provider number between November 1 of each year and October 31 of the following year with the product of the per-beneficiary cap amount and the number of Medicare beneficiaries electing hospice care for the first time from that hospice program or programs during the relevant period.
          We actively monitor each of our hospice programs, by provider number, as to their specific admissions, discharge rate and median length of stay data in an attempt to determine whether they are likely to exceed the Medicare cap. Should we determine that a provider number is likely to exceed the Medicare cap based on projected trends, we attempt to institute corrective action to influence the patient mix or to increase patient admissions. However, should we project our corrective action will not prevent that program from exceeding its Medicare cap, we estimate the amount of revenue recognized during the period that will require repayment to the Federal government under the Medicare cap and record that amount as a reduction in service revenue.
          Our estimate of the Medicare cap liability is particularly sensitive to allocations made by our fiscal intermediary relative to patient transfers between hospices. We are allocated a percentage of the Medicare cap based on the total days a patient spent in hospice care. The allocation for patient transfers cannot be determined until a patient dies. As the number of days a patient spends in hospice is based on a future event, this allocation process may take several years. Therefore, we use only first time Medicare admissions in our estimate of the Medicare cap billing limitation. This method assumes that credit received for patients who transfer into our program will be offset by credit lost from patients who transfer out of our program. If the actual relationship of transfers in and transfers out for a given measurement period proves to be different for any program at or near a billing limitation, our estimate of the liability would increase or decrease on a dollar-for-dollar basis. While our method has historically been materially accurate, each program can vary during a given measurement period.
          Based on the methodology discussed above, we recorded a Medicare cap liability of $235,000 for the 2009 measurement period during the year ended December 31, 2008. Due to the variability caused by patient transfers, we have calculated the potential range of loss for all continuing programs to be between zero and $5.0 million for the year ended December 31, 2008.
Insurance Accruals
          For the Roto-Rooter segment and Chemed’s Corporate Office, we self-insure for all casualty insurance claims (workers’ compensation, auto liability and general liability). As a result, we closely monitor and frequently evaluate our historical claims experience to estimate the appropriate level of accrual for self-insured claims. Our third-party administrator (“TPA”) processes and reviews claims on a monthly basis. Currently, our exposure on any single claim is capped at $500,000. In developing our estimates, we accumulate historical claims data for the previous 10 years to calculate loss development factors (“LDF”) by insurance coverage type. LDFs are applied to known claims to estimate the ultimate potential liability for known and unknown claims for each open policy year. LDFs are updated annually. Because this

46


 

Chemed Corporation and Subsidiary Companies
methodology relies heavily on historical claims data, the key risk is whether the historical claims are an accurate predictor of future claims exposure. The risk also exists that certain claims have been incurred and not reported on a timely basis. To mitigate these risks, in conjunction with our TPA, we closely monitor claims to ensure timely accumulation of data and compare claims trends with the industry experience of our TPA.
          For the VITAS segment, we self-insure for workers’ compensation claims. Currently, VITAS’ exposure on any single claim is capped at $500,000. For VITAS’ self-insurance accruals for workers’ compensation, the valuation methods used are similar to those used internally for our other business units.
          Our casualty insurance liabilities are recorded gross before any estimated recovery for amounts exceeding our stop loss limits. Estimated recoveries from insurance carriers are recorded as accounts receivable. Claims experience adjustments to our casualty and workers’ compensation accrual for the years ended December 31, 2008, 2007 and 2006 were net, pretax debits/(credits) of $52,000, ($2.9 million) and ($2.1 million), respectively.
          As an indication of the sensitivity of the accrued liability to reported claims, our analysis indicates that a 1% across-the-board increase or decrease in the amount of projected losses for all of our continuing operations would increase or decrease the accrued insurance liability at December 31, 2008, by $1.6 million or 4.5%. While the amount recorded represents our best estimate of the casualty and workers’ compensation insurance liability, we have calculated, based on historical claims experience, the actual loss could reasonably be expected to increase or decrease by approximately $2.4 million as of December 31, 2008.
Income Taxes
          Deferred taxes are provided on an asset and liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss carry-forwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amount of assets and liabilities and their tax basis. Deferred tax assets are reduced by a valuation allowance when, in our opinion, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in laws and rates on the date of enactment.
          We are subject to income taxes in the Federal and most state jurisdictions. We are periodically audited by various taxing authorities. Significant judgment is required to determine our provision for income taxes. On January 1, 2007, we adopted FASB Interpretation No. 48 (FIN 48), “Accounting for Uncertainty in Income Taxes — an Interpretation of FASB Statement 109,” which prescribes a comprehensive model for how to recognize, measure, present and disclose in financial statements uncertain tax positions taken or expected to be taken on a tax return. Upon adoption of FIN 48, the financial statements reflect expected future tax consequences of such uncertain positions assuming the taxing authorities’ full knowledge of the position and all relevant facts.
Goodwill and Intangible Assets
          Identifiable, definite-lived intangible assets arise from purchase business combinations and are amortized using either an accelerated method or the straight-line method over the estimated useful lives of the assets. The selection of an amortization method is based on which method best reflects the economic pattern of usage of the asset. The VITAS trade name is considered to have an indefinite life. Goodwill and the VITAS trade name are tested at least annually for impairment. The valuation of goodwill and the VITAS trade name is dependent upon many factors, some of which are market-driven and beyond our control. The valuation of goodwill and the VITAS trade name indicate that the fair value exceeds the carrying value at October 1, 2008.
Stock-based Compensation Plans
          Effective January 1, 2006, we adopted the provisions of Statement of Financial Accounting Standards No. 123, revised (“SFAS 123(R)”) which establishes accounting for stock-based compensation for employees. Under SFAS 123(R), stock-based compensation cost is measured at the grant date, based on the fair value of the award and recognized as expense over the employee’s requisite service period on a straight-line basis.
          We estimate the fair value of stock options using the Black-Scholes valuation model, consistent with the provisions of SFAS 123(R) and the Securities and Exchange Commission (SEC) Staff Accounting Bulletin No. 110. We determine expected term, volatility, dividend yield and forfeiture rate based on our historical experience. We believe that historical experience is the best indicator of these factors.

47


 

Chemed Corporation and Subsidiary Companies
RECENT ACCOUNTING STATEMENTS
          In June 2008, the FASB issued Staff Position No. EITF 03-6-1, “Determining Whether Instruments Granted in Share-Based Payment Transactions are Participating Securities.” The new guidance requires that unvested share-based payment awards containing non-forfeitable rights to dividends or dividend equivalents are participating securities and shall be included in the computation of earnings per share pursuant to the two-class method. The new standard is effective for all fiscal years beginning after December 15, 2008 and must be applied retrospectively for all periods presented. Adoption of the new guidance in fiscal 2009 will not have a material impact on our earnings per share.
          In June 2008, the EITF reached a consensus on EITF Issue No. 07-5, “Determining Whether an Instrument (or an Embedded Feature) Is Indexed to an Entity’s Own Stock”. The consensus provides additional guidance when determining whether an option or warrant on an entity’s own shares are eligible for the equity classification provided for in EITF 00-19. The consensus is effective for fiscal years beginning after December 15, 2008. As such, we adopted the new standard on January 1, 2009. The adoption of EITF Issue No. 07-5 did not impact the accounting for our 2007 convertible debt transaction.
          In May 2008, the FASB issued Staff Position No. APB 14-1, “Accounting for Convertible Debt Instruments that may be Settled in Cash Upon Conversion (Including Partial Cash Settlement).” This new guidance requires all convertible debentures classified as Instruments B or C under EITF 90-19 to separately account for the debt and equity pieces of the instrument. At inception of the convertible instrument, cash flows related to the convertible instrument are to be discounted using a market rate of interest. This will create a discount at inception to be recorded in equity. The debt portion is to be accreted to its face value, through interest expense, over the life of the instrument using the effective interest method. This will result in higher interest expense over the life of the instrument and an increase in equity at the inception of the instrument. Debt issuance costs are also to be allocated between the debt and equity components using a rationale method. Finally, the FSP requires that the Company value any embedded features of the instrument, other than the conversion option, as a part of the liability. The new standard is effective for all fiscal years (and interim periods) beginning after December 15, 2008. As such, we adopted the new standard on January 1, 2009. The FSP is to be applied retrospectively. Upon adoption, our $200 million, 1.875% Convertible Debentures issued in May 2007 had a discount of approximately $55 million. Additionally, the gain on extinguishment of debt decreased by approximately $830,000 upon retrospective adoption due to a portion of the extinguishment being attributed to the equity component of our convertible debenture.
          In May 2008, the FASB issued Statement of Financial Accounting Standard No. 162 “The Hierarchy of Generally Accepted Accounting Principles” (“SFAS 162”). The purpose of this standard is to provide a consistent framework for determining what accounting principles should be used when preparing U.S. GAAP financial statements. SFAS 162 categorizes accounting pronouncements in a descending order of authority. In the instance of potentially conflicting accounting principles, the standard in the highest category must be used. This statement will be effective 60 days after the SEC approves the Public Company Accounting and Oversight Board’s related amendments. We believe that SFAS 162 will have no impact on our existing accounting methods.
          In December 2007, the FASB issued Statement of Financial Accounting Standard No. 141(R) “Business Combinations (revised 2007)” (“SFAS 141(R)”), which changes certain aspects of the accounting for business combinations. This Statement retains the fundamental requirements in Statement No. 141 that the purchase method of accounting be used for all business combinations and for an acquirer to be identified for each business combination. SFAS 141(R) modifies existing accounting guidance in the areas of deal and restructuring costs, acquired contingencies, contingent consideration, in-process research and development, accounting for subsequent tax adjustments and assessing the valuation date. This Statement applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. An entity may not apply it before that date. There was no impact on our financial statements as a result of the adoption of SFAS 141(R); however our accounting for all business combinations after adoption will comply with the new standard.
          In December 2007, the FASB issued Statement of Financial Accounting Standard No. 160 “Non-controlling Interests in Consolidated Financial Statements — an amendment of ARB No. 51” (“SFAS 160”), which requires ownership interests in subsidiaries held by others to be clearly identified, labeled and presented in the consolidated balance sheet within equity but separate from the parent company’s equity. SFAS 160 also affects the accounting requirements when the parent company either purchases a higher ownership interest or deconsolidates the equity investment. This Statement applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. An entity may not apply it before that date. There was no impact on our financial statements as a result of the adoption of SFAS No. 160. We currently do not have non-controlling interests in our consolidated financial statements.

48


 

Chemed Corporation and Subsidiary Companies
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
OPERATING STATISTICS FOR VITAS SEGMENT
FOR THE YEARS ENDED DECEMBER, 2008 AND 2007

(unaudited)
                                 
    Three Months Ended December 31,     Years Ended December 31,  
    2008     2007     2008     2007  
OPERATING STATISTICS
                               
Net revenue ($000)
                               
Homecare
  $ 149,816     $ 143,125     $ 585,891     $ 546,872  
Inpatient
    23,398       23,927       97,895       92,995  
Continuous care
    32,877       30,150       124,894       115,801  
 
                       
Total before Medicare cap allowance
  $ 206,091     $ 197,202     $ 808,680     $ 755,668  
Medicare cap allowance
    (235 )           (235 )     (242 )
 
                       
Total
  $ 205,856     $ 197,202     $ 808,445     $ 755,426  
 
                       
Net revenue as a percent of total before Medicare cap allowance
                               
Homecare
    72.6 %     72.6 %     72.5 %     72.4 %
Inpatient
    11.4       12.1       12.1       12.3  
Continuous care
    16.0       15.3       15.4       15.3  
 
                       
Total before Medicare cap allowance
    100.0       100.0       100.0       100.0  
Medicare cap allowance
    (0.1 )                  
 
                       
Total
    99.9 %     100.0 %     100.0 %     100.0 %
 
                       
Average daily census (“ADC”) (days)
                               
Homecare
    7,458       7,121       7,374       6,966  
Nursing home
    3,452       3,610       3,535       3,581  
 
                       
Routine homecare
    10,910       10,731       10,909       10,547  
Inpatient
    386       417       417       417  
Continuous care
    533       512       524       513  
 
                       
Total
    11,829       11,660       11,850       11,477  
 
                       
 
                               
Total Admissions
    13,314       13,594       55,799       54,798  
Total Discharges
    13,693       13,700       55,691       54,530  
Average length of stay (days)
    83.1       75.7       75.4       76.5  
Median length of stay (days)
    14.0       14.0       14.0       13.0  
ADC by major diagnosis
                               
Neurological
    33.1 %     32.8 %     32.7 %     33.1 %
Cancer
    19.3       20.4       19.8       20.1  
Cardio
    12.5       13.5       12.8       14.1  
Respiratory
    6.5       6.8       6.6       6.8  
Other
    28.6       26.5       28.1       25.9  
 
                       
Total
    100.0 %     100.0 %     100.0 %     100.0 %
 
                       
Admissions by major diagnosis
                               
Neurological
    18.6 %     18.5 %     18.4 %     18.5 %
Cancer
    35.9       36.6       35.7       36.1  
Cardio
    11.1       11.9       11.6       12.6  
Respiratory
    7.6       7.3       7.8       7.5  
Other
    26.8       25.7       26.5       25.3  
 
                       
Total
    100.0 %     100.0 %     100.0 %     100.0 %
 
                       
Direct patient care margins
                               
Routine homecare
    53.3 %     51.6 %     51.7 %     51.1 %
Inpatient
    14.9       18.8       17.2       18.4  
Continuous care
    20.1       17.6       18.1       18.0  
Homecare margin drivers (dollars per patient day)
                               
Labor costs
  $ 48.99     $ 49.59     $ 49.87     $ 49.14  
Drug costs
    7.87       7.73       7.74       7.90  
Home medical equipment
    6.32       5.91       6.24       5.78  
Medical supplies
    2.22       2.49       2.32       2.25  
Inpatient margin drivers (dollars per patient day)
                               
Labor costs
  $ 266.86     $ 272.46     $ 264.45     $ 265.47  
Continuous care margin drivers (dollars per patient day)
                               
Labor costs
  $ 514.93     $ 506.72     $ 512.61     $ 486.90  
Bad debt expense as a percent of revenues
    1.1 %     1.0 %     1.0 %     0.9 %
Accounts receivable — days of revenue outstanding
    49.1       43.4       N.A.       N.A.  

49


 

Chemed Corporation and Subsidiary Companies
CORPORATE GOVERNANCE
          We submitted our Annual Certification of the Chief Executive Officer to the New York Stock Exchange (“NYSE”) regarding the NYSE corporate governance listing standards on May 22, 2008. We also filed our Certifications of the President and Chief Executive Officer, the Executive Vice President and Chief Financial Officer and the Vice President and Controller pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 as Exhibits 31.1, 31.2 and 31.3, respectively, to our Annual Report on Form 10-K for the year ended December 31, 2008.
SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 REGARDING FORWARD-LOOKING INFORMATION
          In addition to historical information, this report contains forward-looking statements and performance trends that are based upon assumptions subject to certain known and unknown risks, uncertainties, contingencies and other factors. Such forward-looking statements and trends include, but are not limited to, the impact of laws and regulations on our operations, our estimate of future effective income tax rates and the recoverability of deferred tax assets. Variances in any or all of the risks, uncertainties, contingencies, and other factors from our assumptions could cause actual results to differ materially from these forward-looking statements and trends. Our ability to deal with the unknown outcomes of these events, many of which are beyond our control, may affect the reliability of our projections and other financial matters.

50