(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) | ||||||
(Address of principal executive offices) | (Zip Code) |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
None. | None. | None. |
Class | Transactional Net Asset Value per Share | |||||||
Class I Shares | $ | 26.43 | ||||||
Class R-D Shares | $ | 26.36 | ||||||
Class R-I Shares | $ | 26.39 | ||||||
Class R-U Shares | $ | 26.20 | ||||||
Class F Shares | $ | 26.65 | ||||||
Class G Shares | $ | 26.65 | ||||||
Class H Shares | $ | 26.65 |
Exhibit Number | Description | ||||||||||
Net Asset Value as of April 30, 2024 | |||||||||||
104 | Cover Page Interactive Data File, formatted in Inline XBRL |
KKR PRIVATE EQUITY CONGLOMERATE LLC | ||||||||
/s/ Sung Bum Cho | ||||||||
Date: May 22, 2024 | Name: Sung Bum Cho | |||||||
Title: General Counsel & Secretary |
Components of Transactional Net Asset Value | ||||||||
Investments at fair value (cost of $1,369,385) | $ | 1,408,629 | ||||||
Cash and cash equivalents | 615,318 | |||||||
Other assets | 9,263 | |||||||
Other liabilities | (9,830) | |||||||
Accrued performance participation allocation | (7,356) | |||||||
Management fee payable | — | |||||||
Accrued shareholder servicing fees and distribution fees(1) | (1,616) | |||||||
Transactional Net Asset Value | $ | 2,014,408 | ||||||
Number of outstanding shares | 76,675,368 |
Transactional Net Asset Value Per Share | Class I Shares | Class R-D Shares | Class R-I Shares | Class R-U Shares | Class F Shares | Class G Shares | Class H Shares | Total | ||||||||||||||||||||||||||||||||||||||||||
Transactional Net Asset Value | $ | 76 | $ | 41,900 | $ | 736,368 | $ | 1,235,913 | $ | 149 | $ | 1 | $ | 1 | $ | 2,014,408 | ||||||||||||||||||||||||||||||||||
Number of outstanding shares | 2,872 | 1,589,785 | 27,904,001 | 47,173,020 | 5,610 | 40 | 40 | 76,675,368 | ||||||||||||||||||||||||||||||||||||||||||
Transactional Net Asset Value per Share as of April 30, 2024 | $ | 26.43 | $ | 26.36 | $ | 26.39 | $ | 26.20 | $ | 26.65 | $ | 26.65 | $ | 26.65 |
April 30, 2024 | ||||||||
GAAP Net Asset Value | $ | 1,934,898 | ||||||
Adjustment: | ||||||||
Accrued shareholder servicing fees and distribution fees | $ | 79,510 | ||||||
Transactional Net Asset Value | $ | 2,014,408 |
As of April 30, 2024 | ||||||||||||||||||||
Valuation Methodology and Inputs | Unobservable Input(s) (1) | Weighted Average (2) | Range | |||||||||||||||||
Inputs to market comparables, discounted cash flow and transaction price/other | Illiquidity Discount | 6.9% | 5.0% - 15.0% | |||||||||||||||||
Weight Ascribed to Market Comparables | 22.8% | 0.0% - 100.0% | ||||||||||||||||||
Weight Ascribed to Discounted Cash Flow | 37.7% | 0.0% - 75.0% | ||||||||||||||||||
Weight Ascribed to Transaction Price/Other | 39.5% | 0.0% - 100.0% | ||||||||||||||||||
Market Comparables | Enterprise Value / Forward EBITDA Multiple | 15.3x | 8.3x - 20.5x | |||||||||||||||||
Discounted Cash Flow | Weighted Average Cost of Capital | 11.4% | 8.4% - 17.7% | |||||||||||||||||
Enterprise Value / LTM EBITDA Exit Multiple | 14.4x | 8.5x - 17.5x |
Input | Hypothetical Change | Portfolio Company Values as of April 30, 2024 | ||||||||||||
Weighted Average Cost of Capital | 0.25% decrease | +0.63% | ||||||||||||
0.25% increase | -0.61% |
Cover |
May 21, 2024 |
---|---|
Cover [Abstract] | |
Document Type | 8-K |
Document Period End Date | May 21, 2024 |
Entity Registrant Name | KKR Private Equity Conglomerate LLC |
Entity File Number | 000-56540 |
Entity Incorporation, State or Country Code | DE |
Entity Tax Identification Number | 88-4368033 |
Entity Address, Address Line One | 30 Hudson Yards |
Entity Address, City | New York |
Entity Address, State | NY |
Entity Address, Postal Zip Code | 10001 |
City Area Code | 212 |
Local Phone Number | 750-8300 |
Written Communications | false |
Soliciting Material | false |
Pre-commencement Tender Offer | false |
Pre-commencement Issuer Tender Offer | false |
No Trading Symbol Flag | true |
Entity Emerging Growth Company | true |
Entity Ex Transition Period | false |
Entity Central Index Key | 0001957845 |
Amendment Flag | false |
Z>)7(S
M<'SG./#*5VMC!]QA/Z,K-F?FKVRFH.>6*C%/F=!<"J+8 %^@2O&+(=/EB>N$_NG_A.
M\SQ-LPRKZ'8;9;#%ZI9E\!>/AG$##RP/9'I;K?%NXQ/R^AQ@/7UM0K"=XI.(
M[12O-2#QNH%'GL>[C>4!#ZP+V.Q _G@>F*FX3YI"5S%NV G&D3S'$)C%^(QF
M&5*=##[Q_F"G)$WS/(X %F>0IA@"IQ%', ; 4/2='@//GL?)=-[*CG_5U/\
M!%!+ P04 " &A+98EXJ[', 3 @ "P %]R96QS+RYR96QSG9*Y
M;L,P#$!_Q=">, ?0(8@S9?$6!/D!5J(/V!(%BD6=OZ_:I7&0"QEY/3P2W!YI
M0.TXI+:+J1C]$%)I6M6X 4BV)8]ISI%"KM0L'C6'TD!$VV-#L%HL/D N&6:W
MO606IW.D5XA
D&>>67"SP
MH>M2IWW,AV@ LTXU&HJ;("5,/JE/7KUHM'NQ&!*VT[-H]RD7:*$HH80A_3NE
M,)6?RI,\E0@JR=;%AJHXQK;L[D^59.1R?!;J!RS93P*FQ:B&7/EW3Y.04@P,
MQ:Q[;VO1JSBMU'XC.N,^HWU]\NN%'HS.;P:CLF0B5,#*>9[=V 8#8+D$3 ?\MP2W6V$]-XIKW('XYX"CVT.XV#"E@/X$87[894R)[5VW:[<+?MP.Q9
MVSAGQCG;T)S=RE!"GV:3_S\WGOP_3R^MWK6;QDLS7MHBLS:77>0VE8 K[KF9
M-M9NH[0 /=SQKE*1AW*Q[KT< !)&.$MO6.WM5):QCYX00&>AX(Y"+4WR\3\0#SJ?]1Y^'&2@G0ME S08EV_3^KW.&Q/>(XP6D\W*@J"/\J[+$CQI4FG,(EL