XML 132 R91.htm IDEA: XBRL DOCUMENT v3.24.1
Financial liabilities - Heights convertible notes (Details)
12 Months Ended
Dec. 31, 2023
EUR (€)
€ / shares
Aug. 24, 2023
EUR (€)
shares
€ / shares
Aug. 20, 2023
EUR (€)
closing
installment
tranche
shares
€ / shares
Jul. 30, 2021
EUR (€)
€ / shares
Dec. 31, 2023
EUR (€)
€ / shares
Dec. 31, 2022
EUR (€)
€ / shares
Dec. 31, 2021
EUR (€)
€ / shares
Nov. 02, 2023
€ / shares
Feb. 22, 2023
€ / shares
Sep. 07, 2022
€ / shares
Apr. 01, 2022
€ / shares
Jul. 27, 2021
€ / shares
Disclosure of detailed information about borrowings [line items]                        
Net proceeds from convertible loan notes         € 55,841,000 € 0 € 24,913,000          
Equity issuance, subscripion price per share (in euro per share) | € / shares       € 30.55         € 6.50 € 8.36   € 30.55
Repayments of convertible loan notes   € 33,000,000     27,188,000 0 0          
Day-one gain on recognition of financial liabilities         € 212,000 € 0 € 0          
Volatility                        
Disclosure of detailed information about borrowings [line items]                        
Percentage of reasonably possible increase in unobservable input, liabilities 1.00% 1.00% 1.00%   1.00% 1.00% 1.00% 1.00%     1.00%  
Share price                        
Disclosure of detailed information about borrowings [line items]                        
Amount of reasonably possible increase in unobservable input, liabilities | € / shares € 1 € 1 € 1   € 1 € 1 € 1 € 1     € 1  
Risk-free rate                        
Disclosure of detailed information about borrowings [line items]                        
Percentage of reasonably possible increase in unobservable input, liabilities 1.00% 1.00% 1.00%   1.00% 1.00% 1.00% 1.00%     1.00%  
Held to maturity / voluntary conversion scenario probability                        
Disclosure of detailed information about borrowings [line items]                        
Percentage of reasonably possible increase in unobservable input, liabilities 1.00% 1.00%     1.00%              
Heights convertible notes, tranche A                        
Disclosure of detailed information about borrowings [line items]                        
Notional amount € 35,000,000 € 35,000,000     € 35,000,000              
Heights convertible notes, tranche A | Volatility                        
Disclosure of detailed information about borrowings [line items]                        
Increase (decrease) in fair value measurement due to reasonably possible increase in unobservable input, assets 18,000 239,000                    
Heights convertible notes, tranche A | Share price                        
Disclosure of detailed information about borrowings [line items]                        
Increase (decrease) in fair value measurement due to reasonably possible increase in unobservable input, assets 352,000 1,069,000                    
Heights convertible notes, tranche A | Risk-free rate                        
Disclosure of detailed information about borrowings [line items]                        
Increase (decrease) in fair value measurement due to reasonably possible increase in unobservable input, assets (366,000) (239,000)                    
Heights convertible notes, tranche A | Held to maturity / voluntary conversion scenario probability                        
Disclosure of detailed information about borrowings [line items]                        
Increase (decrease) in fair value measurement due to reasonably possible increase in unobservable input, assets € (364,000) (80,000)                    
Heights convertible notes                        
Disclosure of detailed information about borrowings [line items]                        
Borrowings, maximum borrowing capacity     € 75,000,000                  
Borrowings, number of tranches | tranche     2                  
Convertible loan notes, nominal value     € 100,000                  
Borrowings, interest rate     6.00%                  
Borrowings, number of quarterly installments | installment     16                  
Borrowings maturity, deferral period     3 months                  
Borrowings, percentage of market price     90.00%                  
Borrowings, market price, number of days with lowest daily VWAP     2 days                  
Borrowings, market price, number of trading days     5 days                  
Equity issuance, subscripion price per share (in euro per share) | € / shares     € 14.4303                  
Conversion option, maximum period prior to maturity date     5 days                  
Day-one gain on recognition of financial liabilities     € 2,359,000                  
Unrecognition day-one gain of financial liabilities         2,147,000              
Heights convertible notes | Minimum                        
Disclosure of detailed information about borrowings [line items]                        
Issuance price, percentage of discount to 15-day WVAP     15.00%                  
Early redemption amount, percentage of outstandong principal     120.00%                  
Heights convertible notes | Maximum                        
Disclosure of detailed information about borrowings [line items]                        
Equity issuance, subscripion price per share (in euro per share) | € / shares     € 14.4303                  
Settlement in shares, percentage of fair market value     90.00%                  
Equity issuance, cash carve-out     € 13,125,000                  
Heights convertible notes, tranche A                        
Disclosure of detailed information about borrowings [line items]                        
Net proceeds from convertible loan notes   € 35,000,000                    
Number of convertible notes issued (in shares) | shares   350                    
Convertible loan notes, nominal value   € 100,000                    
Borrowings, fixed conversion price | € / shares   € 23.7674                    
Exercise price, percentage of premium   40.00%                    
Heights convertible notes, tranche B                        
Disclosure of detailed information about borrowings [line items]                        
Number of convertible notes issued (in shares) | shares     400                  
Convertible loan notes, nominal value     € 100,000                  
Notional amount     € 40,000,000                  
Exercise price, percentage of 15-day WVAP     130.00%                  
Heights convertible notes, tranche B | Minimum                        
Disclosure of detailed information about borrowings [line items]                        
Convertible loan notes, period     3 months                  
Convertible loan notes, number of separate closings | closing     2                  
Heights convertible notes, tranche B | Maximum                        
Disclosure of detailed information about borrowings [line items]                        
Convertible loan notes, period     1 year                  
Oceane                        
Disclosure of detailed information about borrowings [line items]                        
Net proceeds from convertible loan notes       € 25,000,000                
Borrowings, interest rate       6.00%                
Equity issuance, subscripion price per share (in euro per share) | € / shares       € 30.55                
Repayments of convertible loan notes   € 25,102,000     € 25,000,000