XML 147 R106.htm IDEA: XBRL DOCUMENT v3.24.1
Financial liabilities - Royalty certificates (Details)
€ / shares in Units, € in Thousands
12 Months Ended 121 Months Ended
Dec. 31, 2023
EUR (€)
€ / shares
Oct. 24, 2023
€ / shares
shares
Feb. 22, 2023
EUR (€)
€ / shares
shares
Dec. 31, 2022
EUR (€)
€ / shares
Sep. 07, 2022
EUR (€)
€ / shares
shares
Sep. 02, 2022
EUR (€)
transaction
€ / shares
shares
Jul. 30, 2021
€ / shares
shares
Jul. 27, 2021
EUR (€)
€ / shares
shares
Dec. 31, 2023
EUR (€)
€ / shares
shares
Dec. 31, 2022
EUR (€)
€ / shares
shares
Dec. 31, 2021
EUR (€)
€ / shares
shares
Dec. 31, 2023
EUR (€)
€ / shares
Nov. 02, 2023
€ / shares
Aug. 24, 2023
€ / shares
Aug. 20, 2023
€ / shares
May 24, 2023
€ / shares
Apr. 01, 2022
€ / shares
Disclosure of detailed information about borrowings [line items]                                  
Issue of equity     € 130,000   € 46,231     € 59,982 € 353,377 € 46,231 € 60,001            
Capital increase from issuance of ordinary shares (in shares) | shares   20,325,500 20,000,000   5,530,000   1,964,031 1,964,031 40,325,500 5,530,000 1,964,031            
Par value per share (in euro per share) | € / shares € 0.01 € 0.01 € 0.01 € 0.01 € 0.01     € 0.01 € 0.01 € 0.01 € 0.01 € 0.01       € 0.01  
Equity issuance, subscripion price per share (in euro per share) | € / shares     € 6.50   € 8.36   € 30.55 € 30.55                  
Net proceeds from sale of royalty certificate           € 2,931     € 0 € 2,931 € 0 € 2,900          
Royalty certificate, percentage of future sales           2.00%                      
Royalty certificate, maximum amount           € 172,000                      
Share issue related cost                 28,111 3,280 4,090            
Royalty certificates € 12,229     € 3,287         12,229 3,287 0 12,229          
Decrease in interest expense                   100              
Increase through amortization cost remeasurement                 5,878                
Interest on royalty certificates                 8,942 356 0            
Financial liabilities, at fair value € 125,191     € 58,469         € 125,191 € 58,469 € 82,491 € 125,191          
Share price                                  
Disclosure of detailed information about borrowings [line items]                                  
Amount of reasonably possible increase in unobservable input, liabilities | € / shares € 1     € 1         € 1 € 1 € 1 € 1 € 1 € 1 € 1   € 1
Royalty certificates                                  
Disclosure of detailed information about borrowings [line items]                                  
Increase through amortization cost remeasurement                 € 6,421                
Royalty certificates                                  
Disclosure of detailed information about borrowings [line items]                                  
Notional amount           € 49,162                      
Other liabilities, number of transactions | transaction           2                      
Issue of equity           € 46,231                      
Capital increase from issuance of ordinary shares (in shares) | shares           5,530,000                      
Par value per share (in euro per share) | € / shares           € 0.01                      
Equity issuance, subscripion price per share (in euro per share) | € / shares           € 8.36                      
Royalty certificate, percentage of future sales           2.00%                      
Royalty certificate, maximum amount           € 172,000                      
Royalty certificates, EIR 34.00%               34.00%     34.00%          
Financial liabilities, at fair value € 12,395     € 3,307         € 12,395 € 3,307   € 12,395          
Royalty certificates | POS                                  
Disclosure of detailed information about borrowings [line items]                                  
Percentage of reasonably possible increase in unobservable input, liabilities 0.05%     0.05%         0.05% 0.05%   0.05%          
Increase (decrease) in financial liabilities at fair value due to reasonably possible increase in unobservable input € 1,104     € 299                          
Percentage of reasonably possible decrease in unobservable input, liabilities 0.05%     0.05%         0.05% 0.05%   0.05%          
Increase (decrease) in financial liabilities at fair value due to reasonably possible decrease in unobservable input € (1,104)     € (294)                          
Royalty certificates | Peak penetration                                  
Disclosure of detailed information about borrowings [line items]                                  
Percentage of reasonably possible increase in unobservable input, liabilities 5.00%     5.00%         5.00% 5.00%   5.00%          
Increase (decrease) in financial liabilities at fair value due to reasonably possible increase in unobservable input € 1,757     € 221                          
Percentage of reasonably possible decrease in unobservable input, liabilities 5.00%     5.00%         5.00% 5.00%   5.00%          
Increase (decrease) in financial liabilities at fair value due to reasonably possible decrease in unobservable input € (2,311)     € (347)                          
Royalty certificates | WACC                                  
Disclosure of detailed information about borrowings [line items]                                  
Percentage of reasonably possible increase in unobservable input, liabilities 1.00%     1.00%         1.00% 1.00%   1.00%          
Increase (decrease) in financial liabilities at fair value due to reasonably possible increase in unobservable input € (577)     € (191)                          
Percentage of reasonably possible decrease in unobservable input, liabilities 1.00%     1.00%         1.00% 1.00%   1.00%          
Increase (decrease) in financial liabilities at fair value due to reasonably possible decrease in unobservable input € 612     € 205                          
Royalty certificates | Share price                                  
Disclosure of detailed information about borrowings [line items]                                  
Increase (decrease) in financial liabilities at fair value due to reasonably possible increase in unobservable input 1,325                                
Increase (decrease) in financial liabilities at fair value due to reasonably possible decrease in unobservable input € (1,325)                                
Amount of reasonably possible increase in unobservable input, liabilities | € / shares € 1               € 1     € 1          
Amount of reasonably possible decrease in unobservable input, liabilities | € / shares € 1               € 1     € 1          
Share premium                                  
Disclosure of detailed information about borrowings [line items]                                  
Issue of equity                 € 352,974 € 46,176 € 59,982            
Share issue related cost                 € 28,111 3,280 € 4,090            
Share premium | Royalty certificates                                  
Disclosure of detailed information about borrowings [line items]                                  
Share issue related cost                   € 3,280