XML 48 R34.htm IDEA: XBRL DOCUMENT v3.24.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Taxes [Abstract]  
Schedule of Loss Before Provision (Benefit) for Income Taxes Loss before provision (benefit) for income taxes for the years ended December 31, 2023 and 2022 consisted of the following:
   For the Year Ended
December 31,
 
   2023   2022 
United States  $(3,006,861)  $(5,807,367)
Foreign   (806,689)   (369,917)
Total Loss before Income Taxes  $(3,813,550)  $(6,177,284)
Schedule of Provision (Benefit) for Income Taxes The components of the provision (benefit) for income taxes consisted of the following:
   For the Year Ended
December 31,
 
   2023   2022 
Current:        
Federal  $
-
   $
-
 
State   250    500 
Foreign   
-
    
-
 
Total current provision (benefit)   250    500 
Deferred:          
Federal   
-
    
-
 
State   
-
    
-
 
Foreign   
-
    
-
 
Total deferred provision (benefit)   
-
    
-
 
Total Benefit  $250   $500 

 

Schedule of Reconcilation Between Income Taxes Computed at the U.S. Statutory Income Tax Rate The reconciliation between income taxes computed at the U.S. statutory income tax rate to the Company’s provision (benefit) for income taxes for the years ended December 31, 2023 and 2022 are as follows:
   For the Year Ended December 31, 
   2023   2022 
Benefit for income taxes at 21% rate  $(800,846)   21.0%  $(1,297,230)   21.0%
State income taxes, net of federal benefit   (364,618)   9.6    (478,515)   7.7 
Impact of non-U.S. earnings   (33,994)   0.9    (33,897)   0.5 
Permanent differences   280,654    (7.4)   
-
    0.0 
Change in fair value of promissory note   (1,129,646)   29.6    
-
    0.0 
Non-deductible interest expense   304,962    -8.0    
-
    0.0 
Other reconciling items, net   2,042,657    (53.6)   683,359    (11.1)
Change in valuation allowance   (298,919)   7.8    1,126,783    (18.2)
Benefit for Income Taxes  $250    (0.1)%  $500    (0.1)%
Schedule of Deferred Tax Assets (Liabilities) Significant components of the Company’s deferred tax assets (liabilities) as of December 31, 2023 and 2022 are as follows:
   As of December 31, 
   2023   2022 
Deferred tax assets:        
Net operating loss carry-forward  $3,453,126   $3,338,726 
Non-deductible reserves   1,058    
-
 
Capitalized R&D costs   189,893    
-
 
Lease liability   3,756    
-
 
Share-based compensation   94,034    
-
 
Gross deferred tax assets   3,741,867    3,338,726 
Less valuation allowance   (3,043,135)   (3,338,726)
Total deferred tax assets, net of valuation allowance   698,732    
-
 
Deferred tax liabilities:          
Right of use asset   (3,719)   
-
 
Prepaid expenses   (695,013)   
-
 
Total deferred tax liabilities   (698,732)   
-
 
           
Net deferred tax liabilities  $
-
   $
-