XML 74 R28.htm IDEA: XBRL DOCUMENT v3.23.3
Acquisition of subsidiaries
12 Months Ended
Jun. 30, 2023
Business Combinations Disclosure [Abstract]  
Acquisition of subsidiaries
21.    Acquisition of subsidiaries
Accounting policy
The acquisition method is used to account for each business combination carried out by the Group, which consists of the following:
•Determining the acquisition date;
•Determining the acquirer and the acquiree;
•Determining the consideration transferred for the acquisition of control;
•Determining the fair value of separately identifiable assets and liabilities; and
•Determining the residual goodwill or gain on bargain purchase.
The acquisition date is typically the date on which the Group assumes the control of the business.
Consideration transferred is measured at the acquisition date at the fair value of the assets transferred, including cash, the liabilities incurred, and the equity instruments issued by the Group at the acquisition date.
For each business combination, the Group measures the non-controlling interests in the acquiree based on its share of the subsidiary’s identifiable net assets. Acquisition-related costs are expensed as incurred.
When the Group acquires a business, it assesses the fair value of the assets and liabilities assumed in order to allocate them according to the contractual terms, economic circumstances and pertinent conditions at the acquisition date.
Any contingent consideration to be transferred by the acquirer is recognized at the acquisition date fair value. Subsequent changes in the fair value of the contingent consideration, considered an asset or a liability, shall be recognized in accordance with IFRS 9 Financial Instruments, in the statement of profit or loss.
Goodwill or a gain on bargain purchase is the difference between the fair value of the assets acquired and liabilities assumed, and the consideration transferred. When the consideration transferred is higher than the fair value of the net assets acquired goodwill is recognized for the difference, and it is subsequently tested for impairment. When the consideration transferred is lower that the fair value of net assets acquired, a gain on bargain purchase is recognized in the statement of profit or loss.
Intangible assets recognized within the scope of a business combination are accounted for in accordance with the accounting policy described in Note 15.
Critical accounting estimates and judgments
Accounting for business combination requires the Group to exercise critical judgment in determining the fair value of the assets and liabilities of the businesses being acquired. Accordingly, the Group makes certain assumptions about future conditions that are uncertain, including future commodity prices, interest rates, inflation and weather conditions.
Changes in some of these assumptions may impact the Group’s business and expected results may differ materially from the estimated amounts at the acquisition date.
The Group entered into several agreements to acquire groups of companies to expand its business into new markets or territories, add additional facilities, bolster its competitive edge, or acquire and access new technologies and skillsets.
(a)Acquisitions in the year ended June 30, 2023
The fair value of the identifiable assets and liabilities, consideration transferred and goodwill as of the date of each acquisition was:
Fair value as of the acquisition date
AssetsFloema (e)Casa Trevo
(f)
Provecampo
(g)
Sollo Sul and Dissul
(h)
Cromo
(i)
Total
Cash equivalents24,16712,30610,47916,3078,73571,994
Trade receivables19,89232,1067,499132,46711,907203,871
Inventories52,13361,73411,32084,2265,311214,724
Other assets11,7394,7502346,66366463,839
Property, plant and equipment1,1528679832,3723,1518,525
Intangible assets14,8791,67612,1172,0832,72233,477
123,962113,43942,421284,11832,490596,430
Liabilities
Trade payables88,90248,07010,98080,8111,200229,963
Borrowings---25,756-25,756
Provision for contingencies10,24510,245
Other liabilities1,54313,6596,91087,9214,056114,089
90,44571,97417,890194,4885,256380,053
Total identifiable net assets at fair value33,51741,46524,53189,63027,233216,376
Non-controlling interests (1)(6,220)-(8,169)(14,389)
Goodwill arising on acquisition25,7969,6252,01057,7195,331100,481
Consideration transferred59,31344,87026,541147,34924,395302,468
Cash paid25,29423,61917,68252,8328,120127,547
Shares issued (1)12,296---12,296
Payable in installments21,72321,2518,85994,51716,275162,625
(1)The total of non-controlling interests and shares issued represents the acquisition of subsidiaries presented in the statement of changes in equity.
(b)Acquisitions in the year ended June 30, 2022
The fair value of the identifiable assets and liabilities, consideration transferred and goodwill as of the date of each acquisition was:
Fair value as of the acquisition date
AssetsProdutiva (j)Cenagro (k)Cenagral (l)Union Agro (m)Agrozap (n)Nova Geração (o)Total
Cash and cash equivalents53,6992,1421,06466,2569,0281,617133,806
Trade receivables27,61011,7927,492117,88298,20147,978310,955
Inventories46,26122,6705,83342,43585,6839,631212,513
Other assets8,47212,2251,0234,52422,2042,89351,341
Property, plant and equipment1,2231,26636326,6592,64258532,738
Intangible assets26,0742,6027,4378,2936,0154,26554,686
163,33952,69723,212266,049223,77366,969796,039
Liabilities
Trade payables77,06317,0082,09724,750136,08637,532294,536
Borrowings-3,04525,15750,7016,19485,097
Provision for contingencies--11,362-11,362
Other liabilities8,89818,4105,7509,92325,02974368,753
85,96138,4637,84771,192211,81644,469459,748
Total identifiable net assets at fair value77,37814,23415,365194,85711,95722,500336,291
Non-controlling interests (1)-(2,847)(3,073)(52,611)(4,215)-(62,746)
Goodwill arising on acquisition9,49111,4689,003-33,2188,16871,348
Gain on bargain purchase---(18,295)-(18,295)
Consideration transferred86,86922,85521,295123,95140,96030,668326,598
Cash paid36,38516,72415,376103,80018,81315,574206,672
Shares issued (1)22,500----7,80730,307
Payable in installments27,9846,1315,91920,15122,1477,28789,619
(1)The total of non-controlling interests and shares issued represents the acquisition of subsidiaries presented in the statement of changes in net investment.
(c)Acquisitions in the year ended June 30, 2021
The fair value of the identifiable assets and liabilities, consideration transferred and goodwill as of the date of each acquisition were:
Fair value as of the acquisition date in 2021
AssetsIntegra
(p)
Quali
Ciclo
(q)
América
(r)
Culti
Var
(s)
Desem
Par
(t)
Agrobi
Ológica
(u)
Total
Cash and cash equivalents19,90542,2597,57644,22359,4282,064175,455
Trade receivables21,54381,37776,123231,784251,00230,154691,983
Inventories30,774110,94658,18868,471178,6972,789449,865
Other assets5,48931,9403,84011,50534,1196986,962
Property, plant and equipment8329,9146032,7707,6524,08325,854
Intangible assets8,39816,64840,8168,37555,57911,446141,262
86,941293,084187,146367,128586,47750,6051,571,381
Liabilities
Trade payables47,082205,861114,474217,486348,2131,256934,372
Borrowings485,51850,87017,2313,24876,915
Other liabilities6,2874,87318,87116,79545,96610292,894
53,417216,252133,345285,151411,4104,6061,104,181
Total identifiable net assets at fair value33,52476,83253,80181,977175,06745,999467,200
Non-controlling interests (1)(22,458)(13,706)(36,164)
Goodwill arising on acquisition22,25919,2317,8416,46772,9337,004135,735
Consideration transferred55,78373,60561,64274,738248,00053,003566,771
Cash paid27,72334,02142,50554,184188,00028,000374,433
Shares issued (1)12,84818,00630,854
Payable in installments15,21239,58419,13720,55460,0006,997161,484
(1)The total of non-controlling interests and shares issued represents the acquisition of subsidiaries presented in the statement of changes in net investment.
(d)Fair value of assets acquired
The Group estimated the fair value of significant assets acquired using the following valuation methods:
Item202320222021NatureValuation method
Customer relationship33,47745,922119,466A loyal relationship between the acquirees and its customers, which translates into recurring purchases of products and servicesMulti Period Excess Earnings Method (MPEEM)
Inventories214,724212,513449,865InventoriesSelling price less all expenses related to the distribution of that good
Purchase Contracts8,598Favorable purchase contract with suppliersMulti Period Excess Earnings Method (MPEEM)
Brand8,7645,930Private label products (Produtiva, Union and Cenagral)Relief from Royalty method
248,201267,199583,859
There were no differences between accounting basis and tax basis on fair value adjustments, and therefore no deferred taxes were recorded, except for Provecampo, Cenagro and Cenagral, where the Group recorded a corresponding deferred tax liability of R$5,298 since the Group does not have a viable tax plan that will permit that the accounting basis and tax basis be the same after the acquisition.
(e)Acquisition of Floema
On March 22, 2022, the Group signed an agreement for the acquisition of Floema Soluções Nutricionais de Cultivos Ltda. (“Floema”), establishing the terms and other conditions for its acquisition.
The fair value of the shares issued to this acquisition was based on an equity transaction with third parties close to the acquisition date.
The acquisition was completed on August 4, 2022 and the Group currently owns a 62.61% interest.
(f)Acquisition of Casa Trevo Participações S.A.
On May 5, 2022, the Group signed an agreement for the acquisition of Casa Trevo Participações S.A. (“Casa Trevo”), establishing the terms and other conditions for its acquisition.
The acquisition was completed on August 31, 2022 and the Group currently owns a 79.14% interest.
(g)Acquisition of Provecampo
On June 16, 2022, the Group signed an agreement for the acquisition of Provecampo S.A.S. (“Provecampo”), an entity incorporated in Colombia, establishing the terms and other conditions for its acquisition.
The acquisition was completed on July 29, 2022 and the Group currently owns a 94.90% interest.
(h)Acquisition of Sollo Sul e Dissul
On July 22, 2022, the Group signed an agreement for the acquisition of Sollo Sul Insumos Agrícolas Ltda (“Sollo Sul”) and Dissul Insumos Agrícolas Ltda. ("Dissul"), establishing the terms and other conditions for its acquisition.
The acquisition was completed on November 30, 2022 and the Group currently owns a 93.11% interest.
(i)Acquisition of Cromo
On January 13, 2023, the Group signed an agreement for the acquisition of Cromo Indústria Química Ltda. (“Cromo”), establishing the terms and other conditions for its acquisition.
The acquisition was completed on May 31, 2023 and the Group currently owns a 70% interest.
(j)Acquisition of Produtiva
On June 23, 2021, an agreement was signed between Produtec Comércio e Representações S.A. (“Produtec”), a subsidiary of Lavoro Brazil, to acquire Produtiva Agronegócios Comércio e Representações S.A. (“Produtiva”), establishing the terms and other conditions for its acquisition.
The fair value of the shares issued to this acquisition was based on an equity transaction with third parties close to the acquisition date.
The acquisition was completed on September 2, 2021, and the Group currently indirectly owns an 87.40% interest.
Under the terms of the acquisition agreement the Group is committed to repaying the sellers an amount of R$4,733 related to the successful collection of receivables past due as of the acquisition date.
(k)Acquisition of Cenagro
On July 28, 2021, the Group signed an agreement to acquire Grupo Cenagro SAS (“Cenagro”), an entity incorporated in Colombia, establishing the terms and other conditions for its acquisition.
The acquisition was completed on August 31, 2021 and the Group currently owns an 94.90% interest in Cenagro.
(l)Acquisition of Cenagral
On July 28, 2021, the Group signed an agreement to acquire Cenagral SAS (“Cenagral”), an entity incorporated in Colombia, establishing the terms and other conditions for its acquisition.
The acquisition was completed on August 31, 2021 and the Group currently owns an 94.90% interest in Cenagral.
(m)Acquisition of Union Agro
On July 26, 2021, the Group signed an agreement to acquire Union Agro S.A. (“Union Agro”), establishing the terms and other conditions for its acquisition.
The acquisition was completed on October 28, 2021 and the Group currently owns a 73% interest.
A gain on bargain purchase in the amount of R$18,295 was recognized on the acquisition date. This gain is recorded under other operating income, net, as discussed in Note 31.
(n)Acquisition of Agrozap
On August 5, 2021, the Group signed an agreement for the acquisition of Facirolli Comércio e Representações Ltda. (“AgroZap”), establishing the terms and other conditions for its acquisition.
The acquisition was completed on January 7, 2022 and the Group currently owns a 62.61% interest.
Under the terms of the acquisition agreement, the Group is committed to repaying the sellers an amount of R$4,029 related to the successful collection of receivables past due as of the acquisition date.
(o)Acquisition of Nova Geração
On December 24, 2021, the Group signed an agreement for the acquisition of Nova Geração Comércio de Produtos Agrícolas Ltda. (“Nova Geração”), establishing the terms and other conditions for its acquisition.
The acquisition was completed on April 6, 2022 and the Group currently owns a 66.75% interest.
Total consideration transferred amounted to R$30,668 of which R$10,930 was paid in cash on the closing date of the acquisition, which occurred on April 6, 2022 and R$7,807 was paid in shares. The remaining R$11,931 was paid in cash in April 2023.
(p)Acquisition of Integra
On June 18, 2020, an agreement was signed between a subsidiary of Lavoro Brazil, Produtec Comércio e Representações S.A. (“Produtec”), and the shareholders of Integra Soluções Agrícolas Ltda. (“Integra”), establishing the terms and other conditions for its acquisition.
Consideration transferred to the acquisition was composed of 70.3% to be paid in cash and 29.7% settled in shares issued by Produtec to the selling shareholders representing 8.4% of its capital. The fair value of these shares was R$12,848 and was based on an equity transaction with third parties close to the acquisition date.
The acquisition was completed on September 1, 2020, and the Group currently indirectly owns 72.42% interest at Integra through Produtec, which directly owns 100% of Integra.
(q)Acquisition of Qualiciclo
On July 17, 2020, an agreement was signed between the Group and the shareholders of Qualiciclo Agrícola S.A. (“Qualiciclo”), establishing the terms and other conditions for its acquisition.
The acquisition was completed on November 17, 2020. The Group currently owns a 66.75% interest.
Under the terms of the agreement the Group is committed the repay the sellers amounts related to the successful collection of administrative proceeding on tax credits with the RFB in the amount of R$13,844. The Group recognizes an account payable for the amounts of probable disbursements as of the acquisition date.
(r)Acquisition of América
On September 11, 2020, an agreement was signed between the Group and the shareholders of América Insumos Agrícolas Ltda. (“América”), establishing the terms and other conditions for its acquisition.
The acquisition was completed on December 30, 2020. The Group currently owns a 100% interest.
(s)Acquisition of Cultivar
On November 12, 2020, an agreement was signed between Distribuidora Pitangueiras de Produtos Agropecuários S.A, a subsidiary Lavoro Agro, and the current shareholders of Cultivar Agrícola e Comércio, Importação e Exportação Ltda. (“Cultivar”), establishing the terms and other conditions for its acquisition.
Pitangueiras became the parent company of Cultivar, holding 63.47% of its capital on the deal’s closing date, April 1, 2021. The contract guarantees the payment of installment in the event of successful collection of receivables past due at the acquisition date in the amount of R$5,752. The Group recognizes an account payable for the amounts for which there are probable disbursements.The Group currently owns a 93.11% interest.
(t)Acquisition of Desempar
On December 4, 2020, an agreement was signed by the Group for the acquisition of Desempar Participações Ltda. (“Desempar”), establishing the terms and other conditions for its acquisition.
The acquisition was completed on March 31, 2021. The Group currently owns 93.11% interest.
(u)Acquisition of Agrobiológica
On July 21, 2020, an agreement was signed by Agrobiológica Sustentabilidade S.A. (formerly Maneogene Agrociência S.A.) (“Agrobiológica Sustentabilidade”), a subsidiary Lavoro Brazil, to acquire Agrobiológica Soluções Naturais Ltda. (“Agrobiológica”), establishing the terms and other conditions for its acquisition.
Consideration transferred to the acquisition was composed of 55.2% to be paid in cash and 44.8% settled in shares issued by Agrobiológica Sustentabilidade to the selling shareholders representing 34.9% of its capital. The fair value of the shares issued was R$18,006 and was based on discounted cash flow methodology.
The acquisition was completed on August 28, 2020. The Group currently indirectly owns 65.13% interest at Agrobiológica through Agrobiológica Sustentabilidade, which directly owns 100% interest at Agrobiológica.
(v)Pro forma information (unaudited)
The following tables discloses the Group’s revenues and profit or loss for the year assuming all of the acquisitions completed during the year were completed at the beginning of such year:
202320222021
Revenues9,697,9328,163,1966,231,988
Profit (loss) for the year(187,082)151,23581,742
(w)Revenues and results from new subsidiaries
The revenues and profit or loss of the acquisitions from the acquisition date through the end of the fiscal year in which the acquisition was completed and included in the consolidated statement of profit or loss are as follows:
Acquisitions in the year ended June 30, 2023:
RevenuesProfit (loss)Period from
Provecampo37,2911,656August 2022
Floema205,45112,628August 2022
Casa Trevo136,00320,787September 2022
Sollo Sul182,385(10,064)December 2022
Cromo210(719)May 2023
Total561,34024,288
Acquisitions in the year ended June 30, 2022:
RevenuesProfitPeriod from
Produttiva175,33514,152September, 2021
Cenagro156,7226,372September, 2021
Cenagral26,267(1,013)September, 2021
Union Agro156,00023,428November, 2021
Agrozap132,9111,632January, 2022
Nova Geração7,179(3,828)January, 2022
Total654,41440,743
Acquisitions in the year ended June 30, 2021:
RevenuesProfitPeriod from
Integra144,087(4,773)September, 2020
Agrobiológica39,83917,217September, 2020
Qualiciclo210,521(12,571)December, 2020
América74,4469,304January, 2021
Cultiva15,263(9,185)April, 2021
Desempar130,771(13,409)April, 2021
Total614,927(13,417)
(x)Signed agreement for future acquisitions
-Acquisition of NS Agro S.A. (“NS Agro”)
The Group signed an agreement on August 25, 2022, for the acquisition of 82% interest in NS Agro S.A. (“NS Agro”), establishing the terms and other conditions for its acquisition. Consideration to be transferred for the acquisition amounted to R$664,210 to be paid in cash in three installments. The completion of this acquisition is subject to the usual precedent conditions for this type of transaction, including the approval by the regulatory authorities in Brazil, and has not been completed by the Group as of the issuance date of these financial statements.