XML 32 R14.htm IDEA: XBRL DOCUMENT v3.5.0.2
Intangibles and Goodwill
12 Months Ended
Jul. 31, 2016
Intangible Assets and Goodwill  
Intangible Assets and Goodwill

7.Intangibles and Goodwill

 

Our intangible assets with definite lives consist primarily of customer relationships, technology, brand names, non-compete agreements and patents. These intangible assets are being amortized on the straight-line method over the estimated useful lives of the assets ranging from 3-20 years and have a weighted average amortization period of 12 years. Amortization expense related to intangible assets was $13,095,000,  $13,265,000 and $10,641,000 for fiscals 2016, 2015 and 2014, respectively. Our intangible assets that have indefinite useful lives, and therefore are not amortized, consist of trademarks and trade names.

 

The Company’s intangible assets consist of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 31, 2016

 

 

    

    

 

    

Accumulated

    

    

 

 

 

 

Gross

 

Amortization

 

Net

 

Intangible assets with finite lives:

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

$

100,649,000

 

$

(24,689,000)

 

$

75,960,000

 

Technology

 

 

32,767,000

 

 

(11,813,000)

 

 

20,954,000

 

Brand names

 

 

6,194,000

 

 

(2,394,000)

 

 

3,800,000

 

Non-compete agreements

 

 

3,092,000

 

 

(1,193,000)

 

 

1,899,000

 

Patents and other registrations

 

 

2,508,000

 

 

(913,000)

 

 

1,595,000

 

 

 

 

145,210,000

 

 

(41,002,000)

 

 

104,208,000

 

Trademarks and tradenames

 

 

7,511,000

 

 

 —

 

 

7,511,000

 

Total intangible assets

 

$

152,721,000

 

$

(41,002,000)

 

$

111,719,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 31, 2015

 

 

    

    

 

    

Accumulated

    

    

 

 

 

 

Gross

 

Amortization

 

Net

 

Intangible assets with finite lives:

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

$

97,697,000

 

$

(39,549,000)

 

$

58,148,000

 

Technology

 

 

26,508,000

 

 

(12,656,000)

 

 

13,852,000

 

Brand names

 

 

12,970,000

 

 

(10,865,000)

 

 

2,105,000

 

Non-compete agreements

 

 

3,129,000

 

 

(997,000)

 

 

2,132,000

 

Patents and other registrations

 

 

2,235,000

 

 

(788,000)

 

 

1,447,000

 

 

 

 

142,539,000

 

 

(64,855,000)

 

 

77,684,000

 

Trademarks and tradenames

 

 

8,152,000

 

 

 

 

8,152,000

 

Total intangible assets

 

$

150,691,000

 

$

(64,855,000)

 

$

85,836,000

 

 

Estimated annual amortization expense of our intangible assets for the next five years is as follows:

 

 

 

 

 

 

Year Ending July 31,

 

 

 

 

2017

    

$

13,086,000

 

2018

 

 

12,787,000

 

2019

 

 

12,464,000

 

2020

 

 

10,710,000

 

2021

 

 

10,375,000

 

 

Goodwill changed during fiscals 2016 and 2015 as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

 

    

Water

    

    

 

    

    

 

    

    

 

    

    

 

 

 

 

 

 

 

Purification

 

Healthcare

 

 

 

 

 

 

 

Total

 

 

 

Endoscopy

 

and Filtration

 

Disposables

 

Dialysis

 

Other

 

Goodwill

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, July 31, 2014

 

$

78,274,000

 

$

56,838,000

 

$

81,835,000

 

$

8,133,000

 

$

6,567,000

 

$

231,647,000

 

Acquisitions

 

 

11,093,000

 

 

2,965,000

 

 

6,104,000

 

 

 —

 

 

 —

 

 

20,162,000

 

Foreign currency translation

 

 

(2,360,000)

 

 

(931,000)

 

 

 —

 

 

 —

 

 

(827,000)

 

 

(4,118,000)

 

Sale of business

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(5,740,000)

 

 

(5,740,000)

 

Balance, July 31, 2015

 

 

87,007,000

 

 

58,872,000

 

 

87,939,000

 

 

8,133,000

 

 

 —

 

 

241,951,000

 

Acquisitions

 

 

40,047,000

 

 

 —

 

 

4,351,000

 

 

 —

 

 

 —

 

 

44,398,000

 

Foreign currency translation

 

 

(6,039,000)

 

 

8,000

 

 

 —

 

 

 —

 

 

 —

 

 

(6,031,000)

 

Balance, July 31, 2016

 

$

121,015,000

 

$

58,880,000

 

$

92,290,000

 

$

8,133,000

 

$

 —

 

$

280,318,000

 

 

On July 31, 2016, we performed impairment studies of the Company’s goodwill and indefinite lived trademarks and trade names and concluded that such assets were not impaired. While the results of these annual reviews have historically not indicated impairment, impairment reviews are highly dependent on management’s projections of our future operating results and cash flows (which management believes to be reasonable), discount rates based on the Company’s weighted average cost of capital and appropriate benchmark peer companies. Assumptions used in determining future operating results and cash flows include current and expected market conditions and future sales forecasts. Subsequent changes in these assumptions and estimates could result in future impairment. Although we consistently use the same methods in developing the assumptions and estimates underlying the fair value calculations, such estimates are uncertain by nature and can vary from actual results. At July 31, 2016, the fair value of all of our reporting units exceeded book value by substantial amounts. However, we believe the most significant assumptions impacting the impairment assessment of Dialysis relate to the assumed rate in which annual sales will decline as well as the expected future operating efficiencies included in our projections of future operating results and cash flows of this segment. If future operating results and cash flows are substantially less than our projections, future impairment charges may be recorded. On July 31, 2016, management concluded that no events or changes in circumstances have occurred in fiscal 2016 that would indicate that the carrying amount of our intangible assets and goodwill may not be recoverable.