XML 71 R48.htm IDEA: XBRL DOCUMENT v3.22.4
Members' Equity and Unit-Based Compensation - Fair Value Assumptions (Details)
1 Months Ended 12 Months Ended
Dec. 31, 2021
Nov. 30, 2021
Nov. 30, 2020
Founder MIU Option Grant      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]      
Expected volatility, minimum 105.00% 125.00% 130.00%
Expected volatility, maximum 140.00% 170.00% 145.00%
Weighted-average volatility 140.00% 150.00% 137.50%
Expected dividends/distributions 0.00% 0.00% 0.00%
Expected term (in years) 6 months 1 year 2 years
Risk-free rate 0.69% 0.24% 0.16%
Common Unit Option Grant      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]      
Expected volatility, minimum     60.00%
Expected volatility, maximum     65.00%
Expected volatility 55.00% 50.00%  
Weighted-average volatility 50.00% 50.00% 62.50%
Expected dividends/distributions 0.00% 0.00% 0.00%
Expected term (in years) 6 months 1 year 2 years
Risk-free rate 0.69% 0.24% 0.16%