XML 48 R38.htm IDEA: XBRL DOCUMENT v3.23.2
Segments of Business (Tables)
6 Months Ended
Jul. 02, 2023
Segment Reporting [Abstract]  
Schedule of Reportable Business Segments
The Company operates the business through the following three reportable business segments:

Reportable SegmentsProduct Categories
Self CareCough, Cold and Allergy
Pain Care
Other Self Care (Digestive Health, Smoking Cessation, and Other)
Skin Health and BeautyFace and Body Care
Hair, Sun and Other
Essential HealthOral Care
Baby Care
Other Essential Health (Women’s Health and Wound Care)
Schedule of Product Categories as a Percent of Net Sales
The Company’s product categories as a percentage of Net sales for the fiscal three and six months ended July 2, 2023 and July 3, 2022 were as follows:

Fiscal Three Months EndedFiscal Six Months Ended
July 2, 2023July 3, 2022July 2, 2023July 3, 2022
Cough, Cold and Allergy 13 %13 %14 %12 %
Pain Care 12 11 13 13 
Other Self Care 16 15 15 15 
Face and Body Care19 20 19 20 
Hair, Sun and Other10 10 10 
Oral Care10 10 10 10 
Baby Care10 10 
Other Essential Health11 11 10 11 
Total100 %100 %100 %100 %
Schedule of Segment Net Sales and Adjusted Operating Income
Segment Net sales and Adjusted operating income for the fiscal three and six months ended July 2, 2023 and July 3, 2022 were as follows:

Net SalesNet Sales
Fiscal Three Months EndedFiscal Six Months Ended
(Dollars in Millions)July 2, 2023July 3, 2022July 2, 2023July 3, 2022
Self Care$1,661 $1,481 $3,301 $2,946 
Skin Health and Beauty1,147 1,126 2,258 2,138 
Essential Health1,203 1,197 2,304 2,310 
Total$4,011 $3,804 $7,863 $7,394 

Adjusted Operating IncomeAdjusted Operating Income
Fiscal Three Months EndedFiscal Six Months Ended
(Dollars in Millions)July 2, 2023July 3, 2022July 2, 2023July 3, 2022
Self Care$576 $524 $1,158 $998 
Skin Health and Beauty201 243 350 370 
Essential Health250 314 461 560 
Total Adjusted operating income(1)(2)
$1,027 $1,081 $1,969 $1,928 
Reconciliation to Income before taxes:
Depreciation and amortization
148 161 300 326 
Separation-related costs
102 49 200 59 
Restructuring(3)
— 24 — 38 
Other operating expense (income), net13 (16)
General corporate/unallocated expenses74 64 143 116 
Total operating income$702 $770 $1,342 $1,381 
Other expense (income), net10 (5)40 (6)
Interest expense, net
53 — 54 — 
Income before taxes$639 $775 $1,248 $1,387 
(1) For the first quarter of 2023, the Company adjusted the allocation for certain intangible asset amortization costs within Cost of Sales to align with segment financial results as measured by the Company, including the CODM. Accordingly, the Company has updated its segment disclosures to reflect the updated presentation in all prior periods. Total Adjusted operating income did not change as a result of this update.
(2) We define Adjusted operating income as U.S. GAAP Operating income excluding depreciation and amortization, Separation-related costs, restructuring expense, Other operating expense (income), net, and general corporate unallocated expenses that are not part of our measurement of segment performance. Management uses Adjusted operating income to assess segment financial performance.
(3) Exclusive of the restructuring expense included in Other operating expense (income), net on the Company’s Condensed Consolidated Statements of Operations.