XML 75 R64.htm IDEA: XBRL DOCUMENT v3.21.2
Business Segment Information - Operating Results by Business Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Operating results by business segment        
Net revenue $ 1,254,118 $ 1,170,117 $ 3,636,535 $ 3,392,571
Cost of care (437,308) (364,438) (1,247,234) (1,035,377)
Cost of goods sold (546,337) (560,269) (1,559,221) (1,621,577)
Direct service costs and other (238,471) (216,770) (713,065) (620,767)
Legal matter settlement     9,000  
Stock compensation expense 5,974 5,442 19,384 17,831
Segment Profit (Loss) 37,976 34,082 145,399 132,681
Managed care and other        
Operating results by business segment        
Net revenue 668,591 568,688 1,970,708 1,670,567
PBM        
Operating results by business segment        
Net revenue 585,527 601,429 1,665,827 1,722,004
Healthcare        
Operating results by business segment        
Net revenue 580,278 489,451 1,698,427 1,459,378
Pharmacy Management        
Operating results by business segment        
Net revenue 677,339 685,928 1,948,919 1,948,203
Operating Segments | Healthcare        
Operating results by business segment        
Cost of care (437,308) (364,438) (1,247,234) (1,035,377)
Direct service costs and other (123,843) (104,610) (365,577) (310,996)
Stock compensation expense 1,465 833 5,919 4,696
Segment Profit (Loss) 20,592 21,236 91,535 117,701
Operating Segments | Healthcare | Managed care and other        
Operating results by business segment        
Net revenue 580,278 489,451 1,698,427 1,459,378
Operating Segments | Pharmacy Management        
Operating results by business segment        
Cost of goods sold (549,472) (565,121) (1,568,998) (1,635,380)
Direct service costs and other (101,037) (91,012) (310,189) (252,960)
Legal matter settlement     9,000  
Stock compensation expense 2,125 1,615 7,167 5,661
Segment Profit (Loss) 28,955 31,410 85,899 65,524
Operating Segments | Pharmacy Management | Managed care and other        
Operating results by business segment        
Net revenue 88,488 79,382 272,761 211,684
Operating Segments | Pharmacy Management | PBM        
Operating results by business segment        
Net revenue 588,851 606,546 1,676,158 1,736,519
Corporate and Eliminations        
Operating results by business segment        
Cost of goods sold 3,135 4,852 9,777 13,803
Direct service costs and other (13,591) (21,148) (37,299) (56,811)
Stock compensation expense 2,384 2,994 6,298 7,474
Segment Profit (Loss) (11,571) (18,564) (32,035) (50,544)
Corporate and Eliminations | Managed care and other        
Operating results by business segment        
Net revenue (175) (145) (480) (495)
Corporate and Eliminations | PBM        
Operating results by business segment        
Net revenue $ (3,324) $ (5,117) $ (10,331) $ (14,515)