XML 147 R131.htm IDEA: XBRL DOCUMENT v3.20.4
Business Segment Information - Operating Results by Business Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Operating results by business segment                      
Net revenue $ 1,184,960 $ 1,170,117 $ 1,100,075 $ 1,122,379 $ 1,133,775 $ 1,158,543 $ 1,154,289 $ 1,119,006 $ 4,577,531 $ 4,565,613 $ 4,957,522
Cost of care (362,478) (364,438) (321,831) (349,108) (367,819) (397,697) (408,911) (369,097) (1,397,855) (1,543,524) (1,554,691)
Cost of goods sold (559,140) (560,269) (528,067) (533,241) (507,917) (523,973) (501,081) (526,314) (2,180,717) (2,059,285) (2,452,703)
Direct service costs and other (259,401) (216,770) (199,756) (204,241) (207,616) (195,844) (195,907) (202,300) (880,168) (801,667) (773,915)
Stock compensation expense                 25,172 24,673 28,936
Changes in fair value of contingent consideration                     1,108
Segment Profit (Loss)                 143,963 185,810 206,257
Managed care and other                      
Operating results by business segment                      
Net revenue 579,454 568,688 548,711 553,168 580,544 591,229 608,614 566,548 2,250,021 2,346,935 2,350,576
PBM                      
Operating results by business segment                      
Net revenue $ 605,506 $ 601,429 $ 551,364 $ 569,211 $ 553,231 $ 567,314 $ 545,675 $ 552,458 2,327,510 2,218,678 2,606,946
Healthcare                      
Operating results by business segment                      
Net revenue                 1,959,869 2,082,088 2,110,756
Pharmacy Management                      
Operating results by business segment                      
Net revenue                 2,638,301 2,502,268 2,865,844
Operating Segments | Healthcare                      
Operating results by business segment                      
Cost of care                 (1,397,855) (1,543,524) (1,554,691)
Direct service costs and other                 (433,723) (402,006) (401,083)
Stock compensation expense                 6,876 7,639 6,446
Changes in fair value of contingent consideration                     1,108
Segment Profit (Loss)                 135,167 144,197 162,536
Operating Segments | Healthcare | Managed care and other                      
Operating results by business segment                      
Net revenue                 1,959,869 2,082,088 2,110,756
Operating Segments | Pharmacy Management                      
Operating results by business segment                      
Cost of goods sold                 (2,199,674) (2,076,509) (2,468,170)
Direct service costs and other                 (360,970) (323,162) (298,713)
Stock compensation expense                 7,723 7,834 5,458
Segment Profit (Loss)                 85,380 110,431 104,419
Operating Segments | Pharmacy Management | Managed care and other                      
Operating results by business segment                      
Net revenue                 290,855 265,439 240,427
Operating Segments | Pharmacy Management | PBM                      
Operating results by business segment                      
Net revenue                 2,347,446 2,236,829 2,625,417
Corporate and Eliminations                      
Operating results by business segment                      
Cost of goods sold                 18,957 17,224 15,467
Direct service costs and other                 (85,475) (76,499) (74,119)
Stock compensation expense                 10,573 9,200 17,032
Segment Profit (Loss)                 (76,584) (68,818) (60,698)
Corporate and Eliminations | Managed care and other                      
Operating results by business segment                      
Net revenue                 (703) (592) (607)
Corporate and Eliminations | PBM                      
Operating results by business segment                      
Net revenue                 $ (19,936) $ (18,151) $ (18,471)