XML 49 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
General - Stock Compensation (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
USD ($)
$ / shares
shares
Jun. 30, 2017
USD ($)
Jun. 30, 2018
USD ($)
company
$ / shares
shares
Jun. 30, 2017
USD ($)
Stock options, Non vested restricted stock awards and nonvested restricted stock units        
Stock compensation expense | $ $ 10,439 $ 11,371 $ 18,085 $ 21,511
Benefits of tax deductions in excess of recognized stock compensation expense | $     $ 4,900 $ 1,000
Minimum        
Stock options, Non vested restricted stock awards and nonvested restricted stock units        
Estimated forfeitures (as a percent) 0.00% 0.00% 0.00% 0.00%
Maximum        
Stock options, Non vested restricted stock awards and nonvested restricted stock units        
Estimated forfeitures (as a percent) 4.00% 4.00% 4.00% 4.00%
Stock options        
Stock options, Non vested restricted stock awards and nonvested restricted stock units        
Grants in period, weighted average grant date fair value (in dollars per share)     $ 25.67  
Expected volatility (as a percent)     28.21%  
Stock option activity        
Outstanding, beginning of period (in shares) | shares     2,458,237  
Granted (in shares) | shares     425,456  
Forfeited (in shares) | shares     (44,651)  
Exercised (in shares) | shares     (379,589)  
Outstanding, end of period (in shares) | shares 2,459,453   2,459,453  
Vested and expected to vest end of period (in shares) | shares 2,440,741   2,440,741  
Exercisable, end of period (in shares) | shares 1,483,866   1,483,866  
Weighted average exercise price of stock options        
Outstanding, beginning of period (in dollars per share)     $ 61.50  
Granted (in dollars per share)     99.02  
Forfeited (in dollars per share)     74.78  
Exercised (in dollars per share)     56.58  
Outstanding, end of period (in dollars per share) $ 68.51   68.51  
Vested and expected to vest end of period (in dollars per share) 68.38   68.38  
Exercisable, end of period (in dollars per share) $ 59.99   $ 59.99  
Assumptions used for estimating value of awards granted        
Vesting period     3 years  
Life of options (Expiration period)     10 years  
Restricted stock awards        
Nonvested restricted stock awards and units        
Outstanding, beginning of period (in shares) | shares     31,102  
Awarded (in shares) | shares     11,795  
Vested (in shares) | shares     (31,102)  
Outstanding, end of period (in shares) | shares 11,795   11,795  
Weighted average exercise price of nonvested restricted stock award and units        
Outstanding, beginning of period (in dollars per share)     $ 68.00  
Awarded (in dollars per share)     89.05  
Vested (in dollars per share)     68.00  
Outstanding, end of period (in dollars per share) $ 89.05   $ 89.05  
Restricted stock awards | Minimum        
Assumptions used for estimating value of awards granted        
Vesting period     12 months  
Restricted stock awards | Maximum        
Assumptions used for estimating value of awards granted        
Vesting period     24 months  
Restricted Stock Units (RSUs)        
Nonvested restricted stock awards and units        
Outstanding, beginning of period (in shares) | shares     163,289  
Awarded (in shares) | shares     109,348  
Vested (in shares) | shares     (82,207)  
Forfeited (in shares) | shares     (13,082)  
Outstanding, end of period (in shares) | shares 177,348   177,348  
Weighted average exercise price of nonvested restricted stock award and units        
Outstanding, beginning of period (in dollars per share)     $ 66.46  
Awarded (in dollars per share)     99.45  
Vested (in dollars per share)     65.54  
Forfeited (in dollars per share)     80.95  
Outstanding, end of period (in dollars per share) $ 86.16   $ 86.16  
Assumptions used for estimating value of awards granted        
Vesting period     3 years  
Performance Based Restricted Stock Units (“PSUs”)        
Nonvested restricted stock awards and units        
Outstanding, beginning of period (in shares) | shares     202,315  
Awarded (in shares) | shares     80,502  
Vested (in shares) | shares     (33,592)  
Forfeited (in shares) | shares     (1,865)  
Outstanding, end of period (in shares) | shares 247,360   247,360  
Weighted average exercise price of nonvested restricted stock award and units        
Outstanding, beginning of period (in dollars per share)     $ 84.63  
Awarded (in dollars per share)     141.61  
Vested (in dollars per share)     85.00  
Forfeited (in dollars per share)     97.25  
Outstanding, end of period (in dollars per share) $ 103.03   $ 103.03  
Assumptions used for estimating value of awards granted        
Vesting period     3 years  
Expected dividend yield (as a percent)     0.00%  
Risk-free interest rate (as a percent)     2.37%  
Expected volatility, minimum (as a percent)     20.00%  
Expected volatility, maximum (as a percent)     82.00%  
Expected volatility, average (as a percent)     35.00%  
Number of trading days considered for average share value     30 days  
Number of companies in peer group | company     49  
Performance Based Restricted Stock Units (“PSUs”) | Minimum        
Assumptions used for estimating value of awards granted        
Percentage of shares to be settled     0.00%  
Performance Based Restricted Stock Units (“PSUs”) | Maximum        
Assumptions used for estimating value of awards granted        
Percentage of shares to be settled     200.00%