XML 21 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
Net Income per Common Share Attributable to Magellan Health, Inc.
9 Months Ended
Sep. 30, 2017
Net Income per Common Share Attributable to Magellan Health, Inc.  
Net Income per Common Share Attributable to Magellan Health, Inc.

NOTE B—Net Income per Common Share Attributable to Magellan Health, Inc.

The following table reconciles income attributable to common shareholders (numerator) and shares (denominator) used in the computations of net income per share attributable to common shareholders (in thousands, except per share data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30, 

 

September 30, 

 

 

    

2016

    

2017

    

2016

    

2017

    

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Magellan

 

$

25,509

 

$

32,451

 

$

42,704

 

$

55,698

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding—basic

 

 

23,052

 

 

23,282

 

 

23,394

 

 

23,135

 

Common stock equivalents—stock options (1)

 

 

226

 

 

572

 

 

287

 

 

485

 

Common stock equivalents—RSAs  (1)

 

 

696

 

 

483

 

 

647

 

 

461

 

Common stock equivalents—RSUs  (1)

 

 

29

 

 

61

 

 

28

 

 

46

 

Common stock equivalents—PSUs  (1)

 

 

 2

 

 

162

 

 

23

 

 

111

 

Common stock equivalents—employee stock purchase plan

 

 

 4

 

 

 3

 

 

 3

 

 

 3

 

Weighted average number of common shares outstanding—diluted (1)

 

 

24,009

 

 

24,563

 

 

24,382

 

 

24,241

 

Net income attributable to Magellan per common share—basic

 

$

1.11

 

$

1.39

 

$

1.83

 

$

2.41

 

Net income attributable to Magellan per common share—diluted

 

$

1.06

 

$

1.32

 

$

1.75

 

$

2.30

 


(1)

During 2016, the Company early adopted ASU 2016-09. As a result, the common stock equivalents and diluted weighted average common shares outstanding as of September 30, 2016 have been adjusted. There was no impact to net income per common share – diluted.

The weighted average number of common shares outstanding for the nine months ended September 30, 2016 and 2017 were calculated using outstanding shares of the Company’s common stock. Common stock equivalents included in the calculation of diluted weighted average common shares outstanding for the nine months ended September 30, 2016 and 2017 represent stock options to purchase shares of the Company’s common stock, RSAs, RSUs, PSUs and stock purchased under the Employee Stock Purchase Plan.

The Company had additional potential dilutive securities outstanding representing 1.8 million and 1.2 million options for the three and nine months ended September 30, 2016, respectively, and 0.4 million and 0.6 million for the three and nine months ended September 30, 2017, respectively, that were not included in the computation of dilutive securities because they were anti-dilutive for the period. Had these shares not been anti-dilutive, all of these shares would not have been included in the net income attributable to common shareholder per common share calculation as the Company uses the treasury stock method of calculating diluted shares.