XML 47 R34.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Segment Information - Operating Results by Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Operating results by business segment        
Managed care and other revenue $ 699,861 $ 776,240 $ 1,376,322 $ 1,524,890
PBM and dispensing revenue 464,484 381,367 905,045 613,685
Cost of care (472,529) (568,288) (930,160) (1,090,616)
Cost of goods sold (436,930) (361,409) (852,389) (579,616)
Direct service costs and other [1],[2],[3] (214,077) (191,455) (406,533) (395,905)
Stock compensation expense 9,510 13,795 18,397 27,696
Changes in fair value of contingent consideration 463 2,567 197 17,536
Impairment of intnagilbe assets 4,800   4,800  
Less: non-controlling interest segment profit (loss) (1,312) (350) (1,147) (444)
Segment profit (loss) 56,894 53,167 116,826 118,114
Operating segments | Healthcare        
Operating results by business segment        
Managed care and other revenue 637,970 722,471 1,256,898 1,422,064
Cost of care (472,529) (568,288) (930,160) (1,090,621)
Direct service costs and other (139,965) (124,779) (265,582) (253,247)
Stock compensation expense 2,451 1,784 4,470 4,972
Changes in fair value of contingent consideration 390 71 70 171
Impairment of intnagilbe assets 4,800   4,800  
Less: non-controlling interest segment profit (loss) (1,305) (273) (1,136) (393)
Segment profit (loss) 34,422 31,532 71,632 83,732
Operating segments | Pharmacy Management        
Operating results by business segment        
Managed care and other revenue 61,975 53,782 119,552 102,850
PBM and dispensing revenue 495,399 408,924 965,633 667,717
Cost of care       5
Cost of goods sold (466,637) (387,828) (910,586) (631,366)
Direct service costs and other (64,086) (61,038) (124,927) (129,271)
Stock compensation expense 5,548 10,339 10,970 19,744
Changes in fair value of contingent consideration 73 2,496 127 17,365
Segment profit (loss) 32,272 26,675 60,769 47,044
Corporate and Elimination        
Operating results by business segment        
Managed care and other revenue (84) (13) (128) (24)
PBM and dispensing revenue (30,915) (27,557) (60,588) (54,032)
Cost of goods sold 29,707 26,419 58,197 51,750
Direct service costs and other (10,026) (5,638) (16,024) (13,387)
Stock compensation expense 1,511 1,672 2,957 2,980
Less: non-controlling interest segment profit (loss) (7) (77) (11) (51)
Segment profit (loss) $ (9,800) $ (5,040) $ (15,575) $ (12,662)
[1] Includes changes in fair value of contingent consideration of $2,567 and $463 for the three months ended June 30, 2015 and 2016, respectively, and $17,536 and $197 for the six months ended June 30, 2015 and 2016, respectively.Includes impairment of intangible assets of $4,800 for the three and six months ended June 30, 2016.
[2] Includes impairment of intangible assets of $4,800 for the three and six months ended June 30, 2016.
[3] Includes stock compensation expense of $13,795 and $9,510 for the three months ended June 30, 2015 and 2016, respectively,